Comp S.A. (WSE:CMP)

Comp S.A. Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 22, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,140	603	337	200	249	259
Market Cap Growth	92.57%	78.95%	68.57%	-19.61%	-4.06%	-17.88%
Enterprise Value	1,260	755	537	441	415	516
Last Close Price	55.60	27.60	14.92	8.36	9.76	9.69
PE Ratio	19.32	15.83	-	-	6.91	17.03
Forward PE	15.47	11.65	11.65	11.65	11.65	11.65
PS Ratio	1.28	0.67	0.34	0.27	0.31	0.36
PB Ratio	2.34	1.32	0.74	0.37	0.44	0.48
P/TBV Ratio	5.28	3.25	1.86	1.14	1.28	1.53
P/FCF Ratio	10.75	3.55	1.82	-	3.23	3.76
P/OCF Ratio	8.15	2.95	1.54	126.75	2.08	2.46
EV/Sales Ratio	1.41	0.84	0.54	0.59	0.51	0.72
EV/EBITDA Ratio	11.88	8.96	7.10	10.37	4.76	10.66
EV/EBIT Ratio	15.04	10.27	8.05	13.40	5.51	14.32
EV/FCF Ratio	11.88	4.45	2.90	-	5.38	7.47
Debt / Equity Ratio	0.29	0.31	0.30	0.42	0.25	0.38
Debt / EBITDA Ratio	1.33	1.46	1.57	4.35	1.48	3.51
Debt / FCF Ratio	1.33	0.82	0.73	-	1.87	3.00
Asset Turnover	1.07	0.94	1.02	0.75	0.83	0.71
Inventory Turnover	7.35	7.98	7.15	5.07	5.98	5.81
Quick Ratio	0.75	0.87	0.70	0.61	0.68	0.68
Current Ratio	1.28	1.16	1.02	1.09	1.09	1.01
Return on Equity (ROE)	13.16%	8.33%	4.95%	2.94%	8.18%	3.36%
Return on Assets (ROA)	6.29%	4.77%	4.25%	2.06%	4.83%	2.21%
Return on Invested Capital (ROIC)	12.59%	11.18%	6.22%	4.77%	8.32%	3.15%
Return on Capital Employed (ROCE)	14.60%	12.50%	12.20%	5.00%	12.10%	6.00%
Earnings Yield	5.35%	6.32%	-13.20%	-0.18%	14.47%	5.87%
FCF Yield	9.30%	28.16%	54.88%	-18.96%	31.01%	26.63%
Dividend Yield	-	-	-	11.96%	6.14%	6.19%
Payout Ratio	0.00%	0.00%	-	-	39.87%	-
Buyback Yield / Dilution	5.16%	5.11%	3.50%	0.05%	-	-
Total Shareholder Return	5.16%	5.11%	3.50%	12.01%	6.14%	6.19%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.