Cognor Holding S.A. (WSE: COG)
Poland flag Poland · Delayed Price · Currency is PLN
6.35
0.00 (0.00%)
Nov 8, 2024, 5:00 PM CET

Cognor Holding Balance Sheet

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Cash & Equivalents
483.43144.27335.76107.81100.5678.96
Upgrade
Short-Term Investments
-----0.15
Upgrade
Trading Asset Securities
3.382.826.841.85--
Upgrade
Cash & Short-Term Investments
486.8147.09342.6109.66100.5679.1
Upgrade
Cash Growth
90.79%-57.07%212.44%9.05%27.12%3.44%
Upgrade
Accounts Receivable
109.43166.61211.43311.7391.31143.96
Upgrade
Other Receivables
162.45153.27123.9141.1740.2723.61
Upgrade
Receivables
271.88319.9335.42353131.69167.57
Upgrade
Inventory
514.11523.86549.08425.8275.99297
Upgrade
Prepaid Expenses
-4.419.174.74-5.78
Upgrade
Other Current Assets
77.5296.89106.3947.488.4415.03
Upgrade
Total Current Assets
1,3501,0921,343940.68516.68564.48
Upgrade
Property, Plant & Equipment
1,3311,117647.44493.22429.77412.2
Upgrade
Long-Term Investments
23.5229.6451.6416.71.21.13
Upgrade
Goodwill
-8.938.938.938.938.93
Upgrade
Other Intangible Assets
17.197.681.853.714.023.33
Upgrade
Long-Term Accounts Receivable
---14.478.654.29
Upgrade
Long-Term Deferred Tax Assets
2.841.814.3424.5449.3847.21
Upgrade
Long-Term Deferred Charges
-1.582.072.55.1510.04
Upgrade
Other Long-Term Assets
8.4215.5314.090.437.430.12
Upgrade
Total Assets
2,7342,2742,0831,5051,0311,052
Upgrade
Accounts Payable
448.71280.3297.68403.99343.3324.56
Upgrade
Accrued Expenses
53.1153.26105.5435.3140.2343.63
Upgrade
Short-Term Debt
--0.0517.2-0.17
Upgrade
Current Portion of Long-Term Debt
110.44129.3948.8951.2742.9340.49
Upgrade
Current Portion of Leases
26.7723.921.5519.5517.9717.38
Upgrade
Current Income Taxes Payable
--0.782.940.460.32
Upgrade
Current Unearned Revenue
15.769.839.1728.2621.7410.09
Upgrade
Other Current Liabilities
109.24123.7124.8233.1613.1357.98
Upgrade
Total Current Liabilities
764.03620.38508.47591.67479.75494.62
Upgrade
Long-Term Debt
584.63286.15235.05157.9125.43169.84
Upgrade
Long-Term Leases
111.61103.292.4992.0984.3479.83
Upgrade
Long-Term Unearned Revenue
5.395.336.75.30.980.62
Upgrade
Long-Term Deferred Tax Liabilities
7.354.39----
Upgrade
Other Long-Term Liabilities
-0.14--20.6718.56
Upgrade
Total Liabilities
1,4861,033854.59861.3724.19774.54
Upgrade
Common Stock
257.13257.13257.13257.13185.91185.91
Upgrade
Retained Earnings
93.14207.77547.42317.370.38-14.19
Upgrade
Comprehensive Income & Other
817.3697.05351.5529.39101.4787.09
Upgrade
Total Common Equity
1,1681,1621,156603.89287.76258.81
Upgrade
Minority Interest
79.679.2672.3439.9819.2518.38
Upgrade
Shareholders' Equity
1,2471,2411,228643.87307.01277.19
Upgrade
Total Liabilities & Equity
2,7342,2742,0831,5051,0311,052
Upgrade
Total Debt
833.45542.64398.02338270.67307.71
Upgrade
Net Cash (Debt)
-346.65-395.55-55.42-228.35-170.11-228.61
Upgrade
Net Cash Per Share
-1.81-2.10-0.32-1.33-0.99-1.38
Upgrade
Filing Date Shares Outstanding
171.42171.42171.42171.42169.62123.94
Upgrade
Total Common Shares Outstanding
171.42171.42171.42171.42123.94123.94
Upgrade
Working Capital
586.28471.76834.1934936.9369.86
Upgrade
Book Value Per Share
6.816.786.743.522.322.09
Upgrade
Tangible Book Value
1,1501,1451,145591.24274.81246.55
Upgrade
Tangible Book Value Per Share
6.716.686.683.452.221.99
Upgrade
Land
-62.5651.1251.1252.6159.67
Upgrade
Buildings
-232.44207.25205.5190.24185.61
Upgrade
Machinery
-595.14592.05575.08556.48523.38
Upgrade
Construction In Progress
-712.71287.3414687.9574.23
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.