Cyfrowy Polsat S.A. (WSE:CPS)
Poland flag Poland · Delayed Price · Currency is PLN
14.99
-0.32 (-2.06%)
Aug 22, 2025, 5:02 PM CET

Cyfrowy Polsat Income Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
14,52714,26613,62612,91512,44411,963
Upgrade
Other Revenue
189189186.1---
Upgrade
14,71614,45513,81212,91512,44411,963
Upgrade
Revenue Growth (YoY)
3.76%4.65%6.95%3.79%4.02%2.46%
Upgrade
Cost of Revenue
12,70412,61812,48311,40710,30110,054
Upgrade
Gross Profit
2,0121,8371,3301,5092,1431,909
Upgrade
Other Operating Expenses
99-119.645.626.5190.4
Upgrade
Operating Expenses
189.6-29166.626.5190.4
Upgrade
Operating Income
1,8221,8661,1631,4822,1241,909
Upgrade
Interest Expense
-1,192-1,124-1,200-757.5-284.5-353.7
Upgrade
Interest & Investment Income
148.1148.1134.643.45.1-
Upgrade
Earnings From Equity Investments
-0.8-0.729.794.575.42
Upgrade
Currency Exchange Gain (Loss)
25.925.962.5---
Upgrade
Other Non Operating Income (Expenses)
72162.917.987.773.7-75.8
Upgrade
EBT Excluding Unusual Items
875.61,079208.1950.21,9941,481
Upgrade
Gain (Loss) on Sale of Investments
------61.4
Upgrade
Gain (Loss) on Sale of Assets
-0.210219.7153.23,681-
Upgrade
Asset Writedown
-11.5-11.5-66.9-8.6-22.7
Upgrade
Other Unusual Items
2.52.5---44.8
Upgrade
Pretax Income
866.41,080421.81,1105,6661,442
Upgrade
Income Tax Expense
249.2302.2110.2209.21,252295.9
Upgrade
Earnings From Continuing Operations
617.2777.3311.6901.14,4151,146
Upgrade
Minority Interest in Earnings
-37.7-66.8-33.1-1.1-5.7-4.6
Upgrade
Net Income
579.5710.5278.59004,4091,142
Upgrade
Net Income to Common
579.5710.5278.59004,4091,142
Upgrade
Net Income Growth
5.79%155.12%-69.06%-79.59%286.20%3.72%
Upgrade
Shares Outstanding (Basic)
571551551558635640
Upgrade
Shares Outstanding (Diluted)
571551551558635640
Upgrade
Shares Change (YoY)
8.47%--1.26%-12.16%-0.72%-
Upgrade
EPS (Basic)
1.011.290.511.616.941.79
Upgrade
EPS (Diluted)
1.011.290.511.616.941.79
Upgrade
EPS Growth
-2.47%155.12%-68.66%-76.76%289.00%3.72%
Upgrade
Free Cash Flow
1,8341,9611,103984.82,3102,245
Upgrade
Free Cash Flow Per Share
3.213.562.001.773.643.51
Upgrade
Dividend Per Share
----1.2001.200
Upgrade
Dividend Growth
-----20.00%
Upgrade
Gross Margin
13.67%12.71%9.63%11.68%17.22%15.96%
Upgrade
Operating Margin
12.38%12.91%8.42%11.48%17.07%15.96%
Upgrade
Profit Margin
3.94%4.92%2.02%6.97%35.43%9.54%
Upgrade
Free Cash Flow Margin
12.46%13.57%7.99%7.63%18.57%18.77%
Upgrade
EBITDA
2,8933,0802,6622,9153,5503,549
Upgrade
EBITDA Margin
19.66%21.31%19.27%22.57%28.53%29.66%
Upgrade
D&A For EBITDA
1,0711,2141,4991,4331,4261,640
Upgrade
EBIT
1,8221,8661,1631,4822,1241,909
Upgrade
EBIT Margin
12.38%12.91%8.42%11.48%17.07%15.96%
Upgrade
Effective Tax Rate
28.76%27.99%26.13%18.84%22.09%20.52%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.