Cyfrowy Polsat S.A. (WSE:CPS)
Poland flag Poland · Delayed Price · Currency is PLN
15.90
0.00 (0.00%)
Sep 4, 2026, 5:00 PM CET

Cyfrowy Polsat Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
14,53314,32414,26613,81212,91512,444
Revenue Growth
0.04%0.40%3.28%6.95%3.79%4.02%
Gross Profit
-1,273-1,2951,6481,3301,5092,143
Operating Income
-1,312-1,3761,7681,1631,4822,124
Net Income
-2,419-2,551710.5278.59004,409
Earnings Per Share
-4.23-4.631.290.511.616.94
EPS Growth
--155.12%-68.66%-76.76%289.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate
144.7173.3258.2182.2183.4-
Media: TV And Online
2,5362,5132,4922,4702,4242,264
Green Energy
1,7281,5301,448771.6--
Consolidation Adjustments
-496-462.1-508.9-509.7-373.9-274.8
B2C and B2B Services
10,62010,56910,57710,71210,68210,455
Total
14,53314,32414,26613,62612,91512,444

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,6813,1833,4623,306808.53,693
Total Debt
14,95415,21715,18015,56410,74311,452
Net Cash (Debt)
-12,273-12,034-11,719-12,258-9,935-7,758
Net Cash Growth
------
Net Cash Per Share
-21.46-21.85-21.28-22.26-17.81-12.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,2253,1403,4272,3921,7623,234
Capital Expenditures
-847.9-1,153-1,466-1,289-776.9-924.1
Free Cash Flow
2,3771,9871,9611,103984.82,310
Free Cash Flow Growth
29.57%1.29%77.81%12.00%-57.37%2.89%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-8.76%-9.04%11.55%9.63%11.68%17.22%
Operating Margin
-9.03%-9.61%12.39%8.42%11.48%17.07%
Pretax Margin
-15.96%-17.02%7.57%3.05%8.60%45.53%
Profit Margin
-16.65%-17.81%4.98%2.02%6.97%35.43%
FCF Margin
16.35%13.87%13.75%7.99%7.63%18.57%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
1.200
Dividend Per Share Growth
0%
Dividend Yield
3.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--10.9628.3212.515.04
Forward PE
16.7012.0410.9225.8910.589.84
P/FCF Ratio
3.683.383.977.1511.449.61
PS Ratio
0.600.470.550.570.871.78