Cyfrowy Polsat S.A. (WSE: CPS)
Poland flag Poland · Delayed Price · Currency is PLN
14.44
-0.12 (-0.79%)
Dec 20, 2024, 5:02 PM CET

Cyfrowy Polsat Balance Sheet

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Cash & Equivalents
3,0733,306808.53,6321,355743.5
Upgrade
Trading Asset Securities
---60.9-0.2
Upgrade
Cash & Short-Term Investments
3,0733,306808.53,6931,355743.7
Upgrade
Cash Growth
-26.16%308.91%-78.11%172.49%82.25%-36.27%
Upgrade
Accounts Receivable
3,2483,0572,9002,6962,7872,919
Upgrade
Other Receivables
3.5358.2269.1164.5155.4238.8
Upgrade
Receivables
3,2743,5313,4192,8762,9423,158
Upgrade
Inventory
1,1061,2161,162595.7299.4306.8
Upgrade
Restricted Cash
24.319.79.311.910.49.6
Upgrade
Other Current Assets
1,273955.21,132900.5669.8766.6
Upgrade
Total Current Assets
8,7509,0286,5318,0775,2774,985
Upgrade
Property, Plant & Equipment
7,7487,1394,4104,3077,2046,660
Upgrade
Long-Term Investments
745.3648.11,8931,8341,2741,302
Upgrade
Goodwill
10,97110,98010,81810,80211,80811,336
Upgrade
Other Intangible Assets
6,7587,1166,0455,4496,0616,742
Upgrade
Long-Term Accounts Receivable
891.3968.1930777.1832776.5
Upgrade
Long-Term Deferred Tax Assets
170.5142.899.980.2223.2241.2
Upgrade
Long-Term Deferred Charges
77.78579.882.398.2107.5
Upgrade
Other Long-Term Assets
1,0631,0601,174769.8336.8435.8
Upgrade
Total Assets
37,17837,17732,30732,23733,11532,590
Upgrade
Accounts Payable
2,873550.2539483.7393.9540.7
Upgrade
Accrued Expenses
-1,2021,127712.8644709
Upgrade
Current Portion of Long-Term Debt
1,6521,4831,6901,139830.91,935
Upgrade
Current Portion of Leases
180.4166.2178.6201.1432.5413.5
Upgrade
Current Income Taxes Payable
4531.474.31,129263.1452.4
Upgrade
Current Unearned Revenue
770.2682.2606.8650.8675.6713.1
Upgrade
Other Current Liabilities
8.31,4022,1001,3102,0341,104
Upgrade
Total Current Liabilities
5,5295,5176,3155,6265,2745,868
Upgrade
Long-Term Debt
12,89913,5148,5309,61410,8649,589
Upgrade
Long-Term Leases
460.2444.6345.6497.51,1411,024
Upgrade
Long-Term Deferred Tax Liabilities
1,1031,035978.7794.9902.11,025
Upgrade
Other Long-Term Liabilities
285.9361.6326.6319.8508618.6
Upgrade
Total Liabilities
20,27720,87216,49616,85218,68918,125
Upgrade
Common Stock
25.625.625.625.625.625.6
Upgrade
Additional Paid-In Capital
7,1747,1747,1747,1747,1747,174
Upgrade
Retained Earnings
8,9108,3348,0587,8247,1126,610
Upgrade
Treasury Stock
-2,855-2,855-2,855-2,461--
Upgrade
Comprehensive Income & Other
2,7852,7532,8682,833120.91.5
Upgrade
Total Common Equity
16,04015,43215,27015,39614,43313,811
Upgrade
Minority Interest
862.1873.4540.5-11-6.6653.2
Upgrade
Shareholders' Equity
16,90216,30515,81115,38514,42614,465
Upgrade
Total Liabilities & Equity
37,17837,17732,30732,23733,11532,590
Upgrade
Total Debt
15,19115,60810,74311,45213,26812,962
Upgrade
Net Cash (Debt)
-12,118-12,302-9,935-7,758-11,912-12,218
Upgrade
Net Cash Per Share
-22.00-22.34-17.81-12.22-18.63-19.10
Upgrade
Filing Date Shares Outstanding
550.7639.55639.55639.55639.55639.55
Upgrade
Total Common Shares Outstanding
550.7639.55639.55639.55639.55639.55
Upgrade
Working Capital
3,2213,511215.92,4512.8-883.3
Upgrade
Book Value Per Share
29.1324.1323.8824.0722.5721.60
Upgrade
Tangible Book Value
-1,689-2,664-1,593-855.8-3,436-4,268
Upgrade
Tangible Book Value Per Share
-3.07-4.17-2.49-1.34-5.37-6.67
Upgrade
Land
-169.3148.679.758.251.1
Upgrade
Buildings
-1,204572.6573.1434.2353.6
Upgrade
Machinery
-4,2243,0653,9709,1508,312
Upgrade
Construction In Progress
-1,811634.2436.2563.4460.5
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.