City Service SE (WSE:CTS)
6.00
-0.50 (-7.69%)
Mar 25, 2026, 6:54 PM CET
City Service SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 115.51 | 109.89 | 101.67 | 84.39 | 79.68 | |
Revenue Growth (YoY) | 5.11% | 8.08% | 20.49% | 5.91% | -46.08% |
Cost of Revenue | 84.34 | 81.42 | 75.31 | 60.19 | 57.58 |
Gross Profit | 31.17 | 28.47 | 26.36 | 24.2 | 22.1 |
Selling, General & Admin | 20.03 | 19.74 | 19.36 | 19.55 | 22.05 |
Other Operating Expenses | 0.3 | -0.25 | 0.14 | -0.39 | 0.02 |
Operating Expenses | 20.16 | 20.13 | 19.77 | 19.73 | 22.47 |
Operating Income | 11.01 | 8.34 | 6.6 | 4.47 | -0.38 |
Interest Expense | -1.36 | -1.31 | -1.25 | -0.9 | -0.59 |
Interest & Investment Income | 0.72 | 0.18 | 0.25 | 0.13 | 0.18 |
Earnings From Equity Investments | - | - | - | - | 0.04 |
Currency Exchange Gain (Loss) | -0.01 | - | - | - | -0.05 |
Other Non Operating Income (Expenses) | -0.01 | -0.42 | 0.22 | -0.05 | - |
EBT Excluding Unusual Items | 10.36 | 6.78 | 5.81 | 3.66 | -0.79 |
Impairment of Goodwill | - | - | - | -0.13 | -0.25 |
Gain (Loss) on Sale of Investments | - | 0.34 | 1.62 | 0.11 | 0.74 |
Gain (Loss) on Sale of Assets | 0.04 | - | - | - | 0.36 |
Asset Writedown | - | - | - | -1.38 | -0.35 |
Pretax Income | 10.4 | 7.12 | 7.44 | 2.26 | -0.29 |
Income Tax Expense | 0.88 | 0.57 | 1.52 | 0.88 | 1.55 |
Earnings From Continuing Operations | 9.52 | 6.55 | 5.92 | 1.39 | -1.83 |
Earnings From Discontinued Operations | - | - | -0.01 | -6.56 | -13.14 |
Net Income to Company | 9.52 | 6.55 | 5.91 | -5.18 | -14.98 |
Minority Interest in Earnings | -0.02 | -0.04 | -0.04 | 0.52 | -0.07 |
Net Income | 9.5 | 6.51 | 5.87 | -4.66 | -15.05 |
Net Income to Common | 9.5 | 6.51 | 5.87 | -4.66 | -15.05 |
Net Income Growth | 46.09% | 10.74% | - | - | - |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 |
Shares Change (YoY) | 0.21% | - | - | - | - |
EPS (Basic) | 0.30 | 0.21 | 0.19 | -0.15 | -0.48 |
EPS (Diluted) | 0.30 | 0.21 | 0.19 | -0.15 | -0.48 |
EPS Growth | 45.78% | 10.74% | - | - | - |
Free Cash Flow | 6.86 | 4 | -5.48 | 10.09 | 0.06 |
Free Cash Flow Per Share | 0.22 | 0.13 | -0.17 | 0.32 | 0.00 |
Dividend Per Share | - | 0.174 | 0.050 | - | - |
Dividend Growth | - | 248.00% | - | - | - |
Gross Margin | 26.99% | 25.91% | 25.93% | 28.68% | 27.73% |
Operating Margin | 9.53% | 7.59% | 6.49% | 5.30% | -0.47% |
Profit Margin | 8.23% | 5.92% | 5.78% | -5.52% | -18.88% |
Free Cash Flow Margin | 5.94% | 3.64% | -5.39% | 11.96% | 0.07% |
EBITDA | 12.05 | 9.35 | 8.77 | 6.81 | 3.81 |
EBITDA Margin | 10.43% | 8.51% | 8.63% | 8.07% | 4.79% |
D&A For EBITDA | 1.03 | 1.02 | 2.18 | 2.34 | 4.19 |
EBIT | 11.01 | 8.34 | 6.6 | 4.47 | -0.38 |
EBIT Margin | 9.53% | 7.59% | 6.49% | 5.30% | -0.47% |
Effective Tax Rate | 8.46% | 8.06% | 20.42% | 38.77% | - |
Advertising Expenses | 0.45 | 0.4 | 0.47 | 0.55 | 0.42 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.