City Service SE (WSE: CTS)

City Service SE Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	6.64	9.18	3.43	6.17	14.12	3.79
Cash & Short-Term Investments	6.64	9.18	3.43	6.17	14.12	3.79
Cash Growth	61.25%	167.21%	-44.36%	-56.29%	272.34%	-28.48%
Accounts Receivable	26.7	28.23	22.19	31.4	33.64	41.23
Other Receivables	4.12	1.93	2.76	2.84	3.72	2.23
Receivables	30.82	30.79	24.95	34.24	37.36	43.46
Inventory	0.85	0.67	1.05	1.43	1.2	1.81
Prepaid Expenses	1.65	1.74	1.58	1.72	1.48	1.79
Restricted Cash	-	2.11	1.18	1.51	1.61	0.48
Other Current Assets	1.24	0.2	6.4	0.98	2.13	0.96
Total Current Assets	41.21	44.68	38.59	46.04	57.91	52.3
Property, Plant & Equipment	2.69	2.97	4.9	10.35	15.27	23.01
Long-Term Investments	-	-	-	-	0.22	0.18
Goodwill	9.61	8.8	8.8	10.58	9.25	10.68
Other Intangible Assets	19.51	18.96	18.98	21.09	24.75	31.12
Long-Term Accounts Receivable	-	2.19	1.81	2.49	3.66	5.21
Long-Term Deferred Tax Assets	2.47	2.09	1.5	2.46	3.79	4.25
Other Long-Term Assets	5.28	3.34	3.13	3.56	5.26	3.46
Total Assets	80.76	83.02	77.7	96.57	120.1	130.21
Accounts Payable	7.43	13.28	12.09	13.03	11.03	16.21
Accrued Expenses	-	5.73	5.15	8.13	7.87	8.94
Short-Term Debt	7.01	9	1.83	5.9	0.11	3.63
Current Portion of Long-Term Debt	1.23	1.14	3.04	16.23	3.42	2.72
Current Portion of Leases	0.52	0.68	1.31	1.96	2.17	3.52
Current Income Taxes Payable	0.39	0.98	0.33	0.61	1.22	0.51
Current Unearned Revenue	7.83	6.89	7.89	5.54	4.16	7.43
Other Current Liabilities	12.67	3.76	8.96	10.09	6.85	4.55
Total Current Liabilities	37.07	41.46	40.6	61.49	36.83	47.5
Long-Term Debt	9.85	10.28	10.46	2.72	17.31	18.52
Long-Term Leases	1.46	1.54	2.74	4.24	7.1	7.86
Long-Term Deferred Tax Liabilities	1.96	1.73	1.34	1.75	2.88	3.26
Other Long-Term Liabilities	4.03	3.88	4.34	6.25	7.45	1.75
Total Liabilities	54.48	59	59.68	76.7	71.85	79.25
Common Stock	9.48	9.48	9.48	9.48	9.48	9.48
Additional Paid-In Capital	8.49	8.49	21.07	21.07	21.07	21.07
Retained Earnings	7.69	5.87	-12.58	-8.87	19.84	21.72
Comprehensive Income & Other	0.42	-	-0.09	-2.3	-2.55	-1.75
Total Common Equity	26.08	23.85	17.88	19.38	47.83	50.52
Minority Interest	0.2	0.18	0.14	0.49	0.41	0.45
Shareholders' Equity	26.28	24.02	18.02	19.88	48.25	50.97
Total Liabilities & Equity	80.76	83.02	77.7	96.57	120.1	130.21
Total Debt	20.07	22.64	19.38	31.05	30.1	36.25
Net Cash (Debt)	-13.42	-13.46	-15.94	-24.88	-15.98	-32.46
Net Cash Per Share	-0.44	-0.43	-0.50	-0.79	-0.51	-1.03
Filing Date Shares Outstanding	31.61	31.61	31.61	31.61	31.61	31.61
Total Common Shares Outstanding	31.61	31.61	31.61	31.61	31.61	31.61
Working Capital	4.14	3.22	-2.01	-15.45	21.07	4.8
Book Value Per Share	0.83	0.75	0.57	0.61	1.51	1.60
Tangible Book Value	-3.04	-3.91	-9.9	-12.29	13.83	8.71
Tangible Book Value Per Share	-0.10	-0.12	-0.31	-0.39	0.44	0.28
Buildings	0.1	0.1	0.48	1.09	1.62	7.05
Machinery	1.07	1.08	1.34	3.16	4.34	5.91
Construction In Progress	-	-	-	0.02	0.03	0.02

Source: S&P Capital IQ. Standard template. Financial Sources.