DataWalk S.A. (WSE:DAT)
114.60
-2.40 (-2.05%)
Jul 21, 2026, 5:00 PM CET
DataWalk Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| - | 37.78 | 24.63 | 25.76 | 33.35 | 30.78 | |
Revenue Growth (YoY) | - | 53.39% | -4.39% | -22.75% | 8.35% | 95.78% |
Cost of Revenue | 4.68 | 7.81 | 8.67 | - | - | - |
Gross Profit | -4.68 | 29.97 | 15.96 | -12.08 | -124.08 | -6.59 |
Selling, General & Admin | 30.42 | 27.95 | 25.13 | - | - | - |
Depreciation & Amortization Expenses | - | - | - | 4.59 | 3.1 | 2.59 |
Research & Development | 27.67 | 22.63 | 14.63 | - | - | - |
Other Operating Expenses | 86 | 52.81 | 29.11 | 41.34 | 159.75 | 33.86 |
Total Operating Expenses | 144.09 | 103.38 | 68.87 | 45.93 | 162.84 | 36.45 |
Operating Income | -107.44 | -72.54 | -52.72 | -20.16 | -129.49 | -5.67 |
Total Non-Operating Income (Expense) | 2.36 | 0.87 | 0.27 | 1.02 | 1.26 | 0.46 |
Pretax Income | -108.43 | -72.54 | -52.64 | -19.14 | -128.24 | -5.21 |
Provision for Income Taxes | -15.04 | -8.15 | -3.68 | 9.01 | -11.49 | -3.56 |
Net Income | -93.4 | -64.4 | -48.96 | -28.15 | -116.74 | -1.65 |
Net Income to Common | -91.39 | -64.4 | -48.96 | -28.15 | -116.74 | -1.65 |
Shares Outstanding (Basic) | 6 | 6 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 7 | 7 | 6 | 5 | 5 | 5 |
Shares Change (YoY) | 13.02% | 13.69% | 6.68% | 6.78% | 2.40% | 7.43% |
EPS (Basic) | -16.79 | -10.55 | -9.05 | -5.48 | -23.49 | -0.34 |
EPS (Diluted) | -16.79 | -10.55 | -9.05 | -5.48 | -23.49 | -0.34 |
Free Cash Flow | - | -14.35 | -16.83 | -21.65 | -19.88 | -12.97 |
Free Cash Flow Per Share | - | -2.18 | -2.90 | -3.98 | -3.90 | -2.61 |
Gross Margin | - | 79.33% | 64.79% | -46.89% | -372.05% | -21.42% |
Operating Margin | - | -191.98% | -214.02% | -78.26% | -388.28% | -18.40% |
Profit Margin | - | -170.44% | -198.77% | -109.26% | -350.06% | -5.35% |
FCF Margin | - | -37.99% | -68.34% | -84.04% | -59.60% | -42.14% |
EBITDA | -107.44 | -68.32 | -49.05 | -15.58 | -126.4 | -3.08 |
EBITDA Margin | - | -180.82% | -199.14% | -60.46% | -379.00% | -10.01% |
EBIT | -107.44 | -72.54 | -52.72 | -20.16 | -129.49 | -5.67 |
EBIT Margin | - | -191.98% | -214.02% | -78.26% | -388.28% | -18.40% |
Effective Tax Rate | 13.87% | 11.23% | 6.99% | -47.07% | 8.96% | 68.35% |