DataWalk S.A. (WSE:DAT)
Poland flag Poland · Delayed Price · Currency is PLN
84.79
+2.09 (2.53%)
Apr 28, 2025, 10:38 AM CET

DataWalk Cash Flow Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-48.96-28.15-116.74-1.65-6.32
Upgrade
Depreciation & Amortization
3.660.840.92.590.53
Upgrade
Other Amortization
-3.752.2-0.74
Upgrade
Loss (Gain) From Sale of Assets
-0.03-0.040--0.01
Upgrade
Asset Writedown & Restructuring Costs
3.269.035.21--
Upgrade
Stock-Based Compensation
3.3411.9228.88--
Upgrade
Other Operating Activities
20.78-41.469.32-0.24-0.11
Upgrade
Change in Accounts Receivable
3.950.7-2.35-5.082.36
Upgrade
Change in Other Net Operating Assets
-2.869.32-7.52-8.882.46
Upgrade
Operating Cash Flow
-16.86-34.02-20.11-13.26-0.36
Upgrade
Capital Expenditures
-0.02-0.03-0.23-0.29-0.27
Upgrade
Sale of Property, Plant & Equipment
0.060.04---
Upgrade
Sale (Purchase) of Intangibles
-6.04-12.34-11.48-7.96-4.64
Upgrade
Investment in Securities
--0.09--4.01
Upgrade
Other Investing Activities
0.541.750.320.070.08
Upgrade
Investing Cash Flow
-5.46-10.67-11.39-8.18-0.81
Upgrade
Long-Term Debt Issued
----1.19
Upgrade
Total Debt Issued
----1.19
Upgrade
Long-Term Debt Repaid
-0.66-0.69-0.67-0.62-0.46
Upgrade
Total Debt Repaid
-0.66-0.69-0.67-0.62-0.46
Upgrade
Net Debt Issued (Repaid)
-0.66-0.69-0.67-0.620.74
Upgrade
Issuance of Common Stock
27.43-38.13-65.17
Upgrade
Other Financing Activities
-0.06-0.11-0.02-0.04-0.02
Upgrade
Financing Cash Flow
26.71-0.837.45-0.6565.89
Upgrade
Foreign Exchange Rate Adjustments
-0.110.11--0.06-0.05
Upgrade
Net Cash Flow
4.29-45.395.95-22.1564.67
Upgrade
Free Cash Flow
-16.88-34.05-20.34-13.55-0.62
Upgrade
Free Cash Flow Margin
-68.53%-132.16%-61.00%-44.02%-3.95%
Upgrade
Free Cash Flow Per Share
-2.91-6.63-4.09-2.77-0.14
Upgrade
Cash Interest Paid
-0.110.050.040.02
Upgrade
Cash Income Tax Paid
----0.14
Upgrade
Levered Free Cash Flow
15.3-80.7379.2-16.32-2.97
Upgrade
Unlevered Free Cash Flow
15.42-80.6679.25-16.28-2.95
Upgrade
Change in Net Working Capital
-25.4438.92-68.27.07-4.57
Upgrade
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.