Decora S.A. (WSE:DCR)
84.50
+1.00 (1.20%)
Sep 4, 2026, 4:48 PM CET
Decora Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 38.87 | 29.45 | 31.73 | 29.7 | 28.46 | 6.44 |
Cash & Short-Term Investments | 38.87 | 29.45 | 31.73 | 29.7 | 28.46 | 6.44 |
Cash Growth | 32.09% | -7.17% | 6.84% | 4.34% | 342.15% | -24.15% |
Accounts Receivable | 121.75 | 93.85 | 77.2 | 73.38 | 72.85 | 71.59 |
Other Receivables | 11.17 | 5.22 | 6.96 | 7.9 | 12.67 | 10.46 |
Receivables | 132.92 | 99.07 | 84.17 | 81.29 | 85.52 | 82.06 |
Inventory | 158.1 | 130.35 | 112.51 | 94.49 | 116.97 | 115.17 |
Prepaid Expenses | - | 2.32 | 2.24 | 1.95 | 1.46 | - |
Other Current Assets | 4.36 | 1.03 | 1.67 | 0.7 | 2.5 | 2.68 |
Total Current Assets | 334.25 | 262.22 | 232.32 | 208.12 | 234.91 | 206.33 |
Property, Plant & Equipment | 242.03 | 236.31 | 223.3 | 218.96 | 194.49 | 110.39 |
Goodwill | 33.78 | 33.78 | 33.78 | 33.78 | 33.78 | 33.78 |
Other Intangible Assets | 1.08 | 0.56 | 0.72 | 0.38 | 0.7 | 0.35 |
Long-Term Deferred Tax Assets | 4.69 | 5.07 | 2.87 | 0.59 | 1.93 | 3.09 |
Other Long-Term Assets | 2.65 | 2.87 | 3.72 | 5.2 | 6.3 | -0 |
Total Assets | 618.46 | 540.8 | 496.71 | 467.52 | 472.11 | 353.94 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 87.22 | 57.67 | 46.5 | 60.23 | 70.74 | 81.15 |
Accrued Expenses | 6.08 | 17.28 | 3.89 | 12.5 | 8.81 | 2.31 |
Current Portion of Long-Term Debt | 11.83 | 11.64 | 11.7 | 11.91 | 67.1 | 12.51 |
Current Portion of Leases | 3.67 | 4.4 | 1.59 | 1.08 | 1.73 | 2.43 |
Other Current Liabilities | 57.67 | 18.23 | 12.62 | 0.17 | 2.76 | 6.69 |
Total Current Liabilities | 166.46 | 109.21 | 76.3 | 85.89 | 151.13 | 105.09 |
Long-Term Debt | 44.16 | 49.23 | 61.48 | 74.96 | 54.4 | 12.14 |
Long-Term Leases | - | 4.15 | 5.13 | 4.14 | 3.8 | 0.93 |
Pension & Post-Retirement Benefits | 1.66 | 1.46 | 1.31 | 0.98 | 0.56 | 0.62 |
Other Long-Term Liabilities | 32.09 | - | - | - | - | - |
Total Liabilities | 244.37 | 164.05 | 144.21 | 165.97 | 209.89 | 118.77 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 |
Additional Paid-In Capital | - | 259.4 | 220.93 | 176.92 | 157.27 | 111.68 |
Retained Earnings | 54.52 | 95.1 | 96.17 | 92.26 | 70.41 | 90.97 |
Treasury Stock | -2.43 | -16 | - | - | -0.12 | - |
Comprehensive Income & Other | 321.48 | 37.72 | 34.86 | 31.85 | 34.12 | 31.99 |
Shareholders' Equity | 374.09 | 376.75 | 352.49 | 301.55 | 262.21 | 235.17 |
Total Liabilities & Equity | 618.46 | 540.8 | 496.71 | 467.52 | 472.11 | 353.94 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 59.65 | 69.42 | 79.89 | 92.1 | 127.03 | 28.01 |
Net Cash (Debt) | -20.78 | -39.97 | -48.17 | -62.4 | -98.57 | -21.57 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -1.98 | -3.81 | -4.57 | -5.92 | -9.35 | -2.05 |
Filing Date Shares Outstanding | 10.57 | 10.55 | 10.55 | 10.55 | 10.4 | 10.55 |
Total Common Shares Outstanding | 10.57 | 10.55 | 10.55 | 10.55 | 10.54 | 10.55 |
Working Capital | 167.79 | 153 | 156.02 | 122.23 | 83.78 | 101.25 |
Book Value Per Share | 35.39 | 35.72 | 33.42 | 28.59 | 24.87 | 22.30 |
Tangible Book Value | 339.24 | 342.41 | 317.99 | 267.39 | 227.74 | 201.04 |
Tangible Book Value Per Share | 32.09 | 32.47 | 30.15 | 25.35 | 21.60 | 19.06 |