Decora S.A. (WSE:DCR)
Poland
· Delayed Price · Currency is PLN 76.80
+1.20 (1.59%)
Jun 27, 2025, 5:00 PM CET
Decora Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 78.63 | 81.02 | 66.94 | 40.55 | 66.69 | 56.62 | Upgrade
|
Depreciation & Amortization | 24.68 | 23.78 | 19.05 | 13.37 | 13.42 | 11 | Upgrade
|
Loss (Gain) From Sale of Assets | 0.56 | 0.57 | -0.32 | -0.22 | 1.44 | -0.05 | Upgrade
|
Other Operating Activities | 1.57 | 0.51 | 11.12 | 1.54 | 0.54 | 2.61 | Upgrade
|
Change in Accounts Receivable | -21.46 | -2.49 | 15.94 | -3.46 | -14.35 | -14.3 | Upgrade
|
Change in Inventory | 0.77 | -18.02 | 22.43 | -1.8 | -59.62 | -15.23 | Upgrade
|
Change in Other Net Operating Assets | 10.15 | -8.89 | -22.14 | -8.45 | 35.08 | 25.47 | Upgrade
|
Operating Cash Flow | 94.9 | 76.48 | 113.01 | 41.53 | 43.19 | 66.13 | Upgrade
|
Operating Cash Flow Growth | -17.70% | -32.33% | 172.15% | -3.85% | -34.70% | 108.48% | Upgrade
|
Capital Expenditures | -30.41 | -24.44 | -44.25 | -94.96 | -45.46 | -22.45 | Upgrade
|
Sale of Property, Plant & Equipment | 0.4 | 0.32 | 1.05 | 0.22 | 0.21 | 1.35 | Upgrade
|
Other Investing Activities | -0.2 | -0.2 | - | - | - | - | Upgrade
|
Investing Cash Flow | -29.71 | -23.82 | -43.7 | -94.74 | -45.25 | -21.1 | Upgrade
|
Long-Term Debt Issued | - | - | - | 99.75 | 24.65 | - | Upgrade
|
Long-Term Debt Repaid | - | -16.03 | -34.08 | -2.08 | -3.11 | -29.1 | Upgrade
|
Net Debt Issued (Repaid) | -16.41 | -16.03 | -34.08 | 97.67 | 21.54 | -29.1 | Upgrade
|
Repurchase of Common Stock | - | - | -5.44 | -0.12 | - | - | Upgrade
|
Common Dividends Paid | -31.64 | -31.64 | -21.09 | -21.09 | -21.09 | -15.82 | Upgrade
|
Other Financing Activities | -2.63 | -2.84 | -3.9 | -1.17 | -0.43 | -0.53 | Upgrade
|
Financing Cash Flow | -50.68 | -50.51 | -64.52 | 75.28 | 0.02 | -45.45 | Upgrade
|
Foreign Exchange Rate Adjustments | -0.43 | -0.11 | -3.56 | -0.04 | 0 | 0.1 | Upgrade
|
Miscellaneous Cash Flow Adjustments | 0 | - | - | - | -0 | - | Upgrade
|
Net Cash Flow | 14.08 | 2.03 | 1.24 | 22.02 | -2.05 | -0.32 | Upgrade
|
Free Cash Flow | 64.49 | 52.03 | 68.76 | -53.44 | -2.27 | 43.68 | Upgrade
|
Free Cash Flow Growth | -18.06% | -24.33% | - | - | - | 121.67% | Upgrade
|
Free Cash Flow Margin | 10.53% | 8.85% | 12.04% | -9.79% | -0.47% | 11.78% | Upgrade
|
Free Cash Flow Per Share | 6.12 | 4.93 | 6.52 | -5.07 | -0.21 | 4.14 | Upgrade
|
Cash Interest Paid | 2.64 | 2.84 | 3.93 | 1.17 | 0.43 | 0.53 | Upgrade
|
Cash Income Tax Paid | 20.39 | 22.87 | 17.27 | 8.14 | 13.89 | 11.47 | Upgrade
|
Levered Free Cash Flow | 43.48 | 30.39 | 43.33 | -62.4 | -20.1 | 24.43 | Upgrade
|
Unlevered Free Cash Flow | 45.13 | 32.17 | 45.78 | -61.67 | -20.1 | 24.76 | Upgrade
|
Change in Net Working Capital | 12.9 | 32.05 | -18.62 | 14.39 | 40.3 | 5.88 | Upgrade
|
Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.