Digital Network SA (WSE: DIG)
Poland
· Delayed Price · Currency is PLN 44.80
-1.40 (-3.03%)
Sep 27, 2024, 5:00 PM CET
Digital Network Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 68.4 | 64.28 | 48.39 | 32.07 | 26.26 | 34.24 | Upgrade
|
| Revenue Growth (YoY) | 28.91% | 32.84% | 50.87% | 22.12% | -23.29% | -43.81% | Upgrade
|
| Cost of Revenue | 28.57 | 26.77 | 23.85 | 18.45 | 17.69 | 21.69 | Upgrade
|
| Gross Profit | 39.83 | 37.51 | 24.54 | 13.62 | 8.58 | 12.55 | Upgrade
|
| Selling, General & Admin | 12.68 | 12.25 | 9.2 | 6.92 | 6.38 | 8.08 | Upgrade
|
| Other Operating Expenses | -0.1 | 0.11 | 0.07 | -3.09 | -0.69 | 0.27 | Upgrade
|
| Operating Expenses | 12.64 | 12.36 | 9.27 | 3.9 | 5.74 | 8.35 | Upgrade
|
| Operating Income | 27.19 | 25.15 | 15.26 | 9.72 | 2.84 | 4.2 | Upgrade
|
| Interest Expense | -1.48 | -1.36 | -0.91 | -0.74 | -1.01 | -0.41 | Upgrade
|
| Interest & Investment Income | 2.99 | 1.89 | 0.54 | 0.09 | 0.29 | 0.2 | Upgrade
|
| Earnings From Equity Investments | - | -0 | -0.41 | -0 | 0.41 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.27 | 0.66 | -0.3 | 0.03 | -0.86 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.61 | -0.42 | -0.42 | 0.56 | -1.78 | - | Upgrade
|
| EBT Excluding Unusual Items | 29.59 | 25.91 | 13.77 | 9.66 | -0.12 | 3.98 | Upgrade
|
| Impairment of Goodwill | -1.74 | -1.74 | -0.16 | - | -0.81 | -12.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.47 | 7.47 | -0 | -0.09 | 0.66 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.05 | -0.22 | -0.31 | -0.07 | -0.61 | - | Upgrade
|
| Asset Writedown | -0.46 | -0.46 | -0.18 | - | - | - | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | 0.01 | 0.01 | 0.17 | - | Upgrade
|
| Pretax Income | 34.83 | 30.98 | 13.12 | 9.51 | -0.72 | -8.38 | Upgrade
|
| Income Tax Expense | 7.34 | 6.93 | 3.49 | 0.88 | 1.56 | -0.54 | Upgrade
|
| Earnings From Continuing Operations | 27.48 | 24.04 | 9.63 | 8.63 | -2.28 | -7.84 | Upgrade
|
| Earnings From Discontinued Operations | 0.1 | 0.68 | 1.27 | 1.44 | -2.02 | -7.45 | Upgrade
|
| Net Income to Company | 27.58 | 24.73 | 10.9 | 10.07 | -4.3 | -15.28 | Upgrade
|
| Minority Interest in Earnings | -3.41 | -3.38 | -2.37 | -1.98 | 0.53 | 2.17 | Upgrade
|
| Net Income | 24.18 | 21.35 | 8.52 | 8.09 | -3.77 | -13.11 | Upgrade
|
| Net Income to Common | 24.18 | 21.35 | 8.52 | 8.09 | -3.77 | -13.11 | Upgrade
|
| Net Income Growth | 122.62% | 150.40% | 5.31% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 0.28% | -0.81% | Upgrade
|
| EPS (Basic) | 5.80 | 5.12 | 2.05 | 1.94 | -0.90 | -3.16 | Upgrade
|
| EPS (Diluted) | 5.80 | 5.12 | 2.05 | 1.94 | -0.91 | -3.16 | Upgrade
|
| EPS Growth | 122.47% | 150.20% | 5.48% | - | - | - | Upgrade
|
| Free Cash Flow | 28.58 | 27.91 | 16.29 | 14.49 | 2.34 | -0.74 | Upgrade
|
| Free Cash Flow Per Share | 6.86 | 6.70 | 3.91 | 3.48 | 0.56 | -0.18 | Upgrade
|
| Dividend Per Share | 4.100 | 4.100 | 0.730 | - | - | - | Upgrade
|
| Dividend Growth | 461.64% | 461.64% | - | - | - | - | Upgrade
|
| Gross Margin | 58.24% | 58.36% | 50.71% | 42.47% | 32.66% | 36.64% | Upgrade
|
| Operating Margin | 39.76% | 39.12% | 31.55% | 30.31% | 10.81% | 12.26% | Upgrade
|
| Profit Margin | 35.35% | 33.21% | 17.62% | 25.24% | -14.34% | -38.28% | Upgrade
|
| Free Cash Flow Margin | 41.79% | 43.42% | 33.67% | 45.17% | 8.93% | -2.16% | Upgrade
|
| EBITDA | 38.49 | 35.76 | 24.53 | 12.89 | 6.35 | 7.48 | Upgrade
|
| EBITDA Margin | 56.27% | 55.63% | 50.70% | 40.20% | 24.18% | 21.84% | Upgrade
|
| D&A For EBITDA | 11.3 | 10.61 | 9.27 | 3.17 | 3.51 | 3.28 | Upgrade
|
| EBIT | 27.19 | 25.15 | 15.26 | 9.72 | 2.84 | 4.2 | Upgrade
|
| EBIT Margin | 39.76% | 39.12% | 31.55% | 30.31% | 10.81% | 12.26% | Upgrade
|
| Effective Tax Rate | 21.09% | 22.38% | 26.61% | 9.21% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.