Digital Network SA (WSE: DIG)
Poland
· Delayed Price · Currency is PLN 63.40
+0.40 (0.63%)
Jan 31, 2025, 4:41 PM CET
Digital Network Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 70.13 | 64.28 | 48.39 | 32.07 | 26.26 | 34.24 | Upgrade
|
| Revenue Growth (YoY) | 21.48% | 32.84% | 50.87% | 22.12% | -23.29% | -43.81% | Upgrade
|
| Cost of Revenue | 30.17 | 26.77 | 23.85 | 18.45 | 17.69 | 21.69 | Upgrade
|
| Gross Profit | 39.96 | 37.51 | 24.54 | 13.62 | 8.58 | 12.55 | Upgrade
|
| Selling, General & Admin | 12.55 | 12.25 | 9.2 | 6.92 | 6.38 | 8.08 | Upgrade
|
| Other Operating Expenses | 0.17 | 0.11 | 0.07 | -3.09 | -0.69 | 0.27 | Upgrade
|
| Operating Expenses | 12.72 | 12.36 | 9.27 | 3.9 | 5.74 | 8.35 | Upgrade
|
| Operating Income | 27.24 | 25.15 | 15.26 | 9.72 | 2.84 | 4.2 | Upgrade
|
| Interest Expense | -1.51 | -1.36 | -0.91 | -0.74 | -1.01 | -0.41 | Upgrade
|
| Interest & Investment Income | 3.07 | 1.89 | 0.54 | 0.09 | 0.29 | 0.2 | Upgrade
|
| Earnings From Equity Investments | - | -0 | -0.41 | -0 | 0.41 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.69 | 0.66 | -0.3 | 0.03 | -0.86 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.73 | -0.42 | -0.42 | 0.56 | -1.78 | - | Upgrade
|
| EBT Excluding Unusual Items | 30.23 | 25.91 | 13.77 | 9.66 | -0.12 | 3.98 | Upgrade
|
| Impairment of Goodwill | -1.74 | -1.74 | -0.16 | - | -0.81 | -12.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.25 | 7.47 | -0 | -0.09 | 0.66 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.15 | -0.22 | -0.31 | -0.07 | -0.61 | - | Upgrade
|
| Asset Writedown | -0.46 | -0.46 | -0.18 | - | - | - | Upgrade
|
| Other Unusual Items | 0 | 0.01 | 0.01 | 0.01 | 0.17 | - | Upgrade
|
| Pretax Income | 28.43 | 30.98 | 13.12 | 9.51 | -0.72 | -8.38 | Upgrade
|
| Income Tax Expense | 5.41 | 6.93 | 3.49 | 0.88 | 1.56 | -0.54 | Upgrade
|
| Earnings From Continuing Operations | 23.02 | 24.04 | 9.63 | 8.63 | -2.28 | -7.84 | Upgrade
|
| Earnings From Discontinued Operations | - | 0.68 | 1.27 | 1.44 | -2.02 | -7.45 | Upgrade
|
| Net Income to Company | 23.02 | 24.73 | 10.9 | 10.07 | -4.3 | -15.28 | Upgrade
|
| Minority Interest in Earnings | -3.12 | -3.38 | -2.37 | -1.98 | 0.53 | 2.17 | Upgrade
|
| Net Income | 19.9 | 21.35 | 8.52 | 8.09 | -3.77 | -13.11 | Upgrade
|
| Net Income to Common | 19.9 | 21.35 | 8.52 | 8.09 | -3.77 | -13.11 | Upgrade
|
| Net Income Growth | 0.79% | 150.40% | 5.31% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 0.28% | -0.81% | Upgrade
|
| EPS (Basic) | 4.78 | 5.12 | 2.05 | 1.94 | -0.90 | -3.16 | Upgrade
|
| EPS (Diluted) | 4.78 | 5.12 | 2.05 | 1.94 | -0.91 | -3.16 | Upgrade
|
| EPS Growth | 0.79% | 150.20% | 5.48% | - | - | - | Upgrade
|
| Free Cash Flow | 30.67 | 27.91 | 16.29 | 14.49 | 2.34 | -0.74 | Upgrade
|
| Free Cash Flow Per Share | 7.36 | 6.70 | 3.91 | 3.48 | 0.56 | -0.18 | Upgrade
|
| Dividend Per Share | 6.510 | 4.100 | 0.730 | - | - | - | Upgrade
|
| Dividend Growth | 791.78% | 461.64% | - | - | - | - | Upgrade
|
| Gross Margin | 56.98% | 58.36% | 50.71% | 42.47% | 32.66% | 36.64% | Upgrade
|
| Operating Margin | 38.84% | 39.12% | 31.55% | 30.31% | 10.81% | 12.26% | Upgrade
|
| Profit Margin | 28.38% | 33.21% | 17.62% | 25.24% | -14.34% | -38.28% | Upgrade
|
| Free Cash Flow Margin | 43.74% | 43.42% | 33.67% | 45.17% | 8.93% | -2.16% | Upgrade
|
| EBITDA | 38.99 | 35.76 | 24.53 | 12.89 | 6.35 | 7.48 | Upgrade
|
| EBITDA Margin | 55.61% | 55.63% | 50.70% | 40.20% | 24.18% | 21.84% | Upgrade
|
| D&A For EBITDA | 11.76 | 10.61 | 9.27 | 3.17 | 3.51 | 3.28 | Upgrade
|
| EBIT | 27.24 | 25.15 | 15.26 | 9.72 | 2.84 | 4.2 | Upgrade
|
| EBIT Margin | 38.84% | 39.12% | 31.55% | 30.31% | 10.81% | 12.26% | Upgrade
|
| Effective Tax Rate | 19.04% | 22.38% | 26.61% | 9.21% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.