Dr. Miele Cosmed Group S.A. (WSE:DMG)
Poland flag Poland · Delayed Price · Currency is PLN
2.210
+0.010 (0.45%)
Sep 25, 2026, 9:01 AM CET

Dr. Miele Cosmed Group Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
496.29504.21488.35444.48396.57351.87
Revenue Growth
-1.00%3.25%9.87%12.08%12.70%-3.55%
Gross Profit
211.01212.7209.45171.5124.77133.46
Operating Income
18.0828.6348.3632.891.1715.17
Net Income
12.3619.6935.9922.22-2.2711.6
Earnings Per Share
0.140.230.410.25-0.030.13
EPS Growth
-60.08%-44.03%64.00%---60.34%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Poland
187.94196.1229.5203.9165.15147.46
Foreign
308.35308.11258.86240.58231.42204.41
Total
496.29504.21488.35444.48396.57351.87

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3.711.6620.4114.39.3911.34
Total Debt
63.0563.1565.7459.9266.8455.2
Net Cash (Debt)
-59.35-51.49-45.33-45.62-57.45-43.86
Net Cash Growth
------
Net Cash Per Share
-0.69-0.60-0.52-0.52-0.66-0.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
35.1139.1445.731.255.826.1
Capital Expenditures
-30.99-26.13-26.56-9.69-6.55-17.74
Free Cash Flow
4.1313.0119.1421.56-0.758.36
Free Cash Flow Growth
-81.53%-32.02%-11.22%---52.00%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.52%42.18%42.89%38.58%31.46%37.93%
Operating Margin
3.64%5.68%9.90%7.40%0.29%4.31%
Pretax Margin
3.21%4.96%8.88%6.12%-0.53%3.77%
Profit Margin
2.49%3.91%7.37%5.00%-0.57%3.30%
FCF Margin
0.83%2.58%3.92%4.85%-0.19%2.38%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0800.0800.1000.090-0.030
Dividend Per Share Growth
--20.00%11.11%---50.00%
Dividend Yield
3.62%3.09%1.95%3.04%-0.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.7211.4912.9612.46-34.53
P/FCF Ratio
45.7517.3824.3612.84-47.90
PS Ratio
0.380.450.960.620.451.14