Digitree Group S.A. (WSE: DTR)

Digitree Group Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	2.79	2.56	4.23	3.96	5.95	3.24
Cash & Short-Term Investments	2.79	2.56	4.23	3.96	5.95	3.24
Cash Growth	3.62%	-39.65%	6.86%	-33.43%	83.73%	42.89%
Accounts Receivable	11.51	14.71	14.96	12.09	10.84	11.23
Other Receivables	1.34	1.96	1.6	0.8	0.73	1.34
Receivables	12.86	16.7	16.61	12.98	11.62	12.56
Inventory	-	-	-	-	-	0
Prepaid Expenses	-	0.09	0.02	-	0.03	-
Other Current Assets	-	-	-	-	-	0.2
Total Current Assets	15.65	19.34	20.86	16.95	17.61	16
Property, Plant & Equipment	1.1	1.45	2.74	2.4	2.35	2.72
Long-Term Investments	0.09	0.09	0.6	-	0.02	0.4
Goodwill	1.82	1.82	1.82	1.82	1.82	1.82
Other Intangible Assets	9.03	9.47	9.36	9.44	9.59	9.88
Long-Term Deferred Tax Assets	1.62	1.96	1.92	1.53	1	0.8
Long-Term Deferred Charges	5.57	5.55	5.26	5.26	5.96	7.48
Other Long-Term Assets	0.09	0.09	0.09	0.09	0.14	0.15
Total Assets	34.97	39.78	42.65	37.73	38.72	39.47
Accounts Payable	7.75	9.58	9.84	7.37	6.2	6.63
Accrued Expenses	1.28	3.71	4.12	3.13	2.9	2.38
Short-Term Debt	1.25	1.87	1.12	0.07	0.99	1.6
Current Portion of Long-Term Debt	0.03	-	0.14	0.34	1.01	0.65
Current Portion of Leases	0.41	0.61	0.94	0.72	1	0.78
Current Income Taxes Payable	0.01	0	0	0.08	-	0
Current Unearned Revenue	0.54	1.32	1.48	1.27	1.26	0.83
Other Current Liabilities	2.4	0.26	0.61	0.27	1.16	0.22
Total Current Liabilities	13.67	17.37	18.24	13.25	14.52	13.11
Long-Term Debt	-	-	-	0.14	1.22	0.71
Long-Term Leases	0.17	0.22	0.99	0.9	0.52	0.79
Long-Term Unearned Revenue	0.76	0.85	0.86	0.42	0.18	-
Long-Term Deferred Tax Liabilities	0.96	1.21	1.19	0.97	0.93	1.32
Other Long-Term Liabilities	0	0	-	-	0	0.92
Total Liabilities	15.57	19.65	21.29	15.69	17.38	16.84
Common Stock	0.25	0.25	0.25	0.25	0.25	0.25
Additional Paid-In Capital	4.53	4.53	4.53	4.53	4.53	15.52
Retained Earnings	4.95	5.68	6.5	6.3	5.71	-5.83
Comprehensive Income & Other	9.46	9.46	9.91	10.73	10.72	12.64
Total Common Equity	19.18	19.91	21.18	21.81	21.21	22.59
Minority Interest	0.22	0.21	0.18	0.22	0.13	0.04
Shareholders' Equity	19.4	20.13	21.36	22.03	21.35	22.63
Total Liabilities & Equity	34.97	39.78	42.65	37.73	38.72	39.47
Total Debt	1.86	2.7	3.19	2.17	4.74	4.52
Net Cash (Debt)	0.93	-0.14	1.04	1.79	1.21	-1.28
Net Cash Growth	-	-	-41.58%	48.11%	-	-
Net Cash Per Share	0.37	-0.06	0.40	0.70	0.49	-0.52
Filing Date Shares Outstanding	2.49	2.49	2.49	2.49	2.49	2.49
Total Common Shares Outstanding	2.49	2.49	2.49	2.49	2.49	2.49
Working Capital	1.98	1.98	2.62	3.69	3.09	2.9
Book Value Per Share	7.72	8.01	8.52	8.77	8.53	9.09
Tangible Book Value	8.33	8.62	10	10.55	9.8	10.89
Tangible Book Value Per Share	3.35	3.47	4.02	4.24	3.94	4.38
Buildings	0.6	0.6	0.6	0.6	0.6	0.6
Machinery	3.57	3.6	3.84	3.51	3.11	2.93
Construction In Progress	-	-	-	-	-	0.1

Source: S&P Capital IQ. Standard template. Financial Sources.