Ekobox S.A. (WSE:EBX)
Poland · Delayed Price · Currency is PLN 1.670
+0.080 (5.03%)
Last updated: Jun 12, 2026, 2:05 PM CET
Ekobox Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 64.69 | 62.12 | 47.63 | 53.75 | 49.48 | 20.6 | |
Revenue Growth (YoY) | 49.04% | 30.41% | -11.39% | 8.63% | 140.18% | -19.97% |
Cost of Revenue | 29.12 | 28.8 | 22.44 | 28.52 | 36.03 | 12.66 |
Gross Profit | 35.57 | 33.32 | 25.19 | 25.24 | 13.46 | 7.95 |
Selling, General & Admin | 21.91 | 20.17 | 17.97 | 18.14 | 10.84 | 6.18 |
Other Operating Expenses | 5.67 | 5.99 | 1.93 | 1.43 | 0.27 | -0.22 |
Operating Expenses | 29.01 | 27.42 | 21.06 | 20.6 | 11.95 | 6.77 |
Operating Income | 6.56 | 5.9 | 4.13 | 4.64 | 1.51 | 1.17 |
Interest Expense | -0.52 | -0.41 | -0.61 | -0.77 | -0.25 | -0.11 |
Interest & Investment Income | 0.14 | 0.19 | 0.65 | 0.26 | 0.2 | 0.07 |
Other Non Operating Income (Expenses) | 0.17 | 0.17 | -0.26 | -0 | 0.03 | -0.01 |
EBT Excluding Unusual Items | 6.34 | 5.85 | 3.91 | 4.13 | 1.48 | 1.13 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -1.12 |
Gain (Loss) on Sale of Assets | 0.11 | 0.09 | 0.03 | 0.03 | 0.06 | 0.41 |
Pretax Income | 6.45 | 5.94 | 3.94 | 4.16 | 1.55 | 0.42 |
Income Tax Expense | 1.54 | 1.62 | 0.88 | 0.55 | 0.41 | 0.03 |
Earnings From Continuing Operations | 4.9 | 4.32 | 3.06 | 3.61 | 1.14 | 0.39 |
Net Income | 4.9 | 4.32 | 3.06 | 3.61 | 1.14 | 0.39 |
Net Income to Common | 4.9 | 4.32 | 3.06 | 3.61 | 1.14 | 0.39 |
Net Income Growth | 91.30% | 41.25% | -15.26% | 217.23% | 189.46% | -63.80% |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | 44 |
EPS (Basic) | 0.11 | 0.10 | 0.07 | 0.08 | 0.03 | 0.01 |
EPS (Diluted) | 0.11 | 0.10 | 0.07 | 0.08 | 0.03 | 0.01 |
EPS Growth | 91.31% | 41.25% | -15.26% | 217.24% | 189.47% | -63.80% |
Free Cash Flow | 12.26 | 7.06 | 7.84 | -2.53 | -1.31 | 0.71 |
Free Cash Flow Per Share | 0.28 | 0.16 | 0.18 | -0.06 | -0.03 | 0.02 |
Dividend Per Share | - | - | - | 0.030 | 0.020 | - |
Dividend Growth | - | - | - | 50.00% | - | - |
Gross Margin | 54.99% | 53.63% | 52.89% | 46.95% | 27.19% | 38.57% |
Operating Margin | 10.14% | 9.50% | 8.67% | 8.63% | 3.04% | 5.70% |
Profit Margin | 7.58% | 6.95% | 6.42% | 6.71% | 2.30% | 1.91% |
Free Cash Flow Margin | 18.95% | 11.36% | 16.47% | -4.70% | -2.65% | 3.43% |
EBITDA | 7.99 | 7.15 | 5.29 | 5.66 | 2.34 | 1.99 |
EBITDA Margin | 12.36% | 11.51% | 11.11% | 10.54% | 4.73% | 9.68% |
D&A For EBITDA | 1.44 | 1.25 | 1.16 | 1.03 | 0.83 | 0.82 |
EBIT | 6.56 | 5.9 | 4.13 | 4.64 | 1.51 | 1.17 |
EBIT Margin | 10.14% | 9.50% | 8.67% | 8.63% | 3.04% | 5.70% |
Effective Tax Rate | 23.94% | 27.26% | 22.33% | 13.19% | 26.39% | 7.24% |
Revenue as Reported | 64.69 | 62.12 | 47.63 | 53.75 | 49.48 | 20.6 |