Eurosnack S.A. (WSE:ECK)

Eurosnack Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.86	5.08	0.36	3.36	0.17	0.24
Short-Term Investments	0.33	0.33	0.39	0.96	0.92	0.85
Cash & Short-Term Investments	1.18	5.4	0.75	4.31	1.09	1.09
Cash Growth	-87.64%	621.34%	-82.63%	295.87%	-0.04%	29.47%
Accounts Receivable	9.51	8.54	11.61	7.21	9.31	8.01
Other Receivables	6.02	6.14	5.22	3.99	1.95	3.38
Receivables	15.53	14.68	16.83	11.2	11.26	11.39
Inventory	11.11	10.14	10.18	9.87	7.51	4.32
Prepaid Expenses	-	-	0.12	0.08	-	-
Other Current Assets	-	-	0.52	0.29	-	-
Total Current Assets	27.82	30.23	28.4	25.75	19.86	16.79
Property, Plant & Equipment	45.13	44.01	23.96	14.95	15	9.82
Long-Term Investments	0.38	0.38	0	0	0	0
Goodwill	0.26	0.29	0.37	0.46	0.54	0.63
Other Intangible Assets	0.27	0.02	-	-	-	-
Long-Term Deferred Tax Assets	0.2	0.2	0.3	0.39	0.05	0.07
Other Long-Term Assets	2.39	2.14	1.93	2.45	0.12	0.12
Total Assets	76.47	77.27	54.97	44	35.58	27.43
Accounts Payable	12.35	10.85	12.25	12.82	7.31	5.67
Accrued Expenses	2.55	4.2	2	0.99	0.78	0.61
Current Portion of Long-Term Debt	8.77	11.07	5.41	7.39	5.23	5.56
Current Income Taxes Payable	1.91	3.14	2.96	1.78	1.32	0.7
Other Current Liabilities	3.5	4.77	2.27	1.78	3.68	2.3
Total Current Liabilities	29.08	34.03	24.89	24.76	18.33	14.84
Long-Term Deferred Tax Liabilities	1.37	1.37	0.78	0.38	-	-
Other Long-Term Liabilities	11.6	9.49	5.41	3.41	4.87	2.76
Total Liabilities	42.05	44.89	31.09	28.54	23.2	17.61
Common Stock	7.55	7.55	7.55	7.1	6.82	6.36
Additional Paid-In Capital	11.8	11.8	5.91	3.88	2.55	1.33
Retained Earnings	15.07	13.03	10.42	4.47	3.01	2.14
Shareholders' Equity	34.42	32.38	23.88	15.46	12.39	9.82
Total Liabilities & Equity	76.47	77.27	54.97	44	35.58	27.43
Total Debt	8.77	11.07	5.41	7.39	5.23	5.56
Net Cash (Debt)	-7.59	-5.67	-4.66	-3.07	-4.14	-4.47
Net Cash Per Share	-	-	-0.12	-0.09	-0.12	-0.14
Filing Date Shares Outstanding	-	-	37.74	35.52	34.12	31.78
Total Common Shares Outstanding	-	-	37.74	35.52	34.12	31.78
Working Capital	-1.26	-3.8	3.51	0.99	1.53	1.95
Book Value Per Share	-	-	0.63	0.44	0.36	0.31
Tangible Book Value	33.88	32.07	23.51	15	11.84	9.19
Tangible Book Value Per Share	-	-	0.62	0.42	0.35	0.29
Buildings	-	-	3.32	3.32	3.24	2.95
Machinery	-	-	32.45	18.46	11.55	11.47
Construction In Progress	-	-	0.44	2.24	6.58	0.02

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.