Beskidzkie Biuro Inwestycyjne S.A. (WSE:EEE)

WSE:EEE Cash Flow Statement

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Net Income	11.1	9.17	1.25	0.41	1.07	-0.44
Depreciation & Amortization	3.41	3.59	3.08	-	-	0
Loss (Gain) From Sale of Assets	-2.75	-5.21	-	-1.18	-1.04	0.5
Other Operating Activities	0.24	-0.18	-0.07	0	-0.13	-0.17
Change in Accounts Receivable	-1.78	-1.54	0.07	0.5	-0.23	0.04
Change in Inventory	-12.63	-3.24	-2.3	-0.05	-	-
Change in Other Net Operating Assets	10.68	2.48	-1.22	-0.43	-0.04	-0.04
Operating Cash Flow	7.53	6.37	0.73	-0.76	-0.36	-0.1
Operating Cash Flow Growth	99.99%	777.37%	-	-	-	-
Capital Expenditures	-7.42	-0.72	-0.49	-	-	-0.04
Sale of Property, Plant & Equipment	-	-	-	-	-	0.07
Sale (Purchase) of Real Estate	-7.84	-0.01	-0.6	-	-	-
Investment in Securities	-2.49	-2.4	-5.87	4.59	1.59	0.06
Other Investing Activities	12.68	-2.15	4.66	-	-	-0.16
Investing Cash Flow	-5.07	-5.27	-2.3	0.19	1.52	-0.08
Long-Term Debt Issued	-	-	-	-	0.34	0.67
Long-Term Debt Repaid	-	-	-	-0.04	-0.71	-0.46
Net Debt Issued (Repaid)	-0.01	-	-	-0.04	-0.38	0.21
Issuance of Common Stock	0.07	0.07	0.49	-	-	0
Repurchase of Common Stock	-0.23	-0.33	-0.12	-	-	-0.01
Other Financing Activities	-	-	0.27	-0	-0.02	-0.04
Financing Cash Flow	-0.17	-0.26	0.63	-0.04	-0.39	0.17
Net Cash Flow	2.29	0.84	-0.94	-0.61	0.77	-0.02
Free Cash Flow	0.11	5.65	0.23	-0.76	-0.36	-0.15
Free Cash Flow Growth	-96.19%	2327.48%	-	-	-	-
Free Cash Flow Margin	0.14%	10.17%	0.87%	-	-52.90%	-25.92%
Free Cash Flow Per Share	0.00	0.14	0.01	-0.19	-0.09	-0.04
Cash Interest Paid	-	-	-	0	0.02	0.04
Levered Free Cash Flow	-	6.91	-1.15	0.3	-0.12	-0.09
Unlevered Free Cash Flow	-	6.92	-1.12	0.31	-0.1	-0.06
Change in Working Capital	-3.73	-2.3	-3.45	0.02	-0.27	0.01

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.