Elkop Estonia SE (WSE:EKP)

Elkop Estonia SE Balance Sheet

Financials in millions EUR. Fiscal year is July - June.

Assets

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Cash & Equivalents	0.04	0	0.01	0.2	0.28
Short-Term Investments	0.2	-	-	-	-
Cash & Short-Term Investments	0.24	0	0.01	0.2	0.28
Cash Growth	23400.00%	-88.89%	-95.48%	-28.43%	-36.99%
Accounts Receivable	0.82	0.05	0.04	0.15	0.13
Other Receivables	0	-	-	0	0.31
Receivables	0.82	0.05	0.04	0.19	0.46
Prepaid Expenses	-	0	-	-	-
Other Current Assets	-	-	0	0.01	0.01
Total Current Assets	1.05	0.05	0.05	0.4	0.75
Property, Plant & Equipment	-	-	-	0.2	0.02
Long-Term Investments	-	32.33	31.64	-	-
Long-Term Deferred Tax Assets	-	0.07	0.07	0.15	0.16
Other Long-Term Assets	-	-	-	31.7	27.77
Total Assets	1.05	32.45	31.76	32.45	28.71

Liabilities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Accounts Payable	0.02	0	0	0.23	0.18
Accrued Expenses	-	-	-	0	-
Current Income Taxes Payable	-	-	-	0.05	0.02
Other Current Liabilities	0	0	0	0.54	0.43
Total Current Liabilities	0.02	0.01	0.01	0.82	0.63
Long-Term Debt	-	-	-	6.6	6.51
Long-Term Deferred Tax Liabilities	-	-	-	3.04	2.48
Other Long-Term Liabilities	-	-	-	0.08	0.1
Total Liabilities	0.02	0.01	0.01	10.54	9.72

Shareholders' Equity

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Common Stock	0.92	18.42	18.42	18.14	16.85
Additional Paid-In Capital	17.86	0.36	0.36	0.35	0.33
Retained Earnings	14.86	14.93	14.88	5.59	3.83
Treasury Stock	-30.61	-	-	-	-
Comprehensive Income & Other	-2.01	-1.27	-1.9	-2.17	-2.01
Shareholders' Equity	1.03	32.45	31.75	21.92	18.99
Total Liabilities & Equity	1.05	32.45	31.76	32.45	28.71

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Total Debt	-	-	-	6.6	6.51
Net Cash (Debt)	0.24	0	0.01	-6.4	-6.23
Net Cash Growth	23400.00%	-88.89%	-	-	-
Net Cash Per Share	0.03	0.00	0.00	-0.69	-0.68
Filing Date Shares Outstanding	9.21	9.21	9.21	9.21	9.21
Total Common Shares Outstanding	9.21	9.21	9.21	9.21	9.21
Working Capital	1.03	0.05	0.04	-0.42	0.12
Book Value Per Share	0.11	3.52	3.45	2.38	2.06
Tangible Book Value	1.03	32.45	31.75	21.92	18.99
Tangible Book Value Per Share	0.11	3.52	3.45	2.38	2.06
Buildings	-	-	-	0.01	0.01
Machinery	-	-	-	0.47	0.25

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 1, 2026

Data Sources Report a data error