e-Kiosk S.A. (WSE:EKS)

e-Kiosk Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	3.32	2.97	2.65	1.99	1.76	2.21
Cash & Short-Term Investments	3.32	2.97	2.65	1.99	1.76	2.21
Cash Growth	-14.30%	11.89%	33.43%	13.03%	-20.57%	0.82%
Accounts Receivable	9.16	4.29	3.05	19.32	14.55	11.21
Other Receivables	-	21.43	17.64	2.48	1.99	1.7
Receivables	9.16	25.72	20.69	21.8	16.54	12.91
Inventory	0.14	0.29	0.59	0.49	0.5	-
Other Current Assets	-	1.11	1.3	2.09	1.29	0.6
Total Current Assets	12.62	30.08	25.23	26.36	20.08	15.72
Property, Plant & Equipment	0.04	0.04	0.02	0.04	0.07	0.08
Other Intangible Assets	9.16	9.76	10.75	-	-	-
Long-Term Deferred Tax Assets	-	-	-	-	0.47	0.63
Long-Term Deferred Charges	-	-	-	8.62	4.97	2.67
Total Assets	21.82	39.88	36	35.01	25.59	19.1
Accounts Payable	11.05	12.95	11.85	12.65	7.23	6.02
Accrued Expenses	0.01	2.17	1.61	2.33	2.44	2.23
Current Income Taxes Payable	0.01	-	-	-	0.54	-
Current Unearned Revenue	12.05	9.02	8.13	7.81	7.42	6.47
Total Current Liabilities	23.12	24.15	21.59	22.79	17.63	14.71
Long-Term Deferred Tax Liabilities	0.62	0.7	0.74	0.24	-	-
Total Liabilities	23.74	24.85	22.33	23.03	17.63	14.71
Common Stock	1.81	1.81	1.81	1.81	1.81	1.81
Additional Paid-In Capital	11.46	11.46	10.03	5.85	3.02	3.02
Retained Earnings	-15.6	1.36	1.43	3.58	2.22	-0.91
Comprehensive Income & Other	0.4	0.4	0.4	0.74	0.91	0.47
Shareholders' Equity	-1.93	15.03	13.67	11.98	7.96	4.39
Total Liabilities & Equity	21.82	39.88	36	35.01	25.59	19.1
Net Cash (Debt)	3.32	2.97	2.65	1.99	1.76	2.21
Net Cash Growth	-14.30%	11.89%	33.43%	13.03%	-20.57%	0.82%
Net Cash Per Share	0.18	0.16	0.15	0.11	0.10	0.12
Filing Date Shares Outstanding	18.09	18.09	18.09	18.09	18.09	18.09
Total Common Shares Outstanding	18.09	18.09	18.09	18.09	18.09	18.09
Working Capital	-10.51	5.94	3.65	3.56	2.45	1.01
Book Value Per Share	-0.11	0.83	0.76	0.66	0.44	0.24
Tangible Book Value	-11.09	5.27	2.92	11.98	7.96	4.39
Tangible Book Value Per Share	-0.61	0.29	0.16	0.66	0.44	0.24
Machinery	-	0.32	0.31	0.45	0.45	0.44
Construction In Progress	-	0	0.01	-	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.