ENEA S.A. (WSE:ENA)
Poland · Delayed Price · Currency is PLN 22.66
+0.62 (2.81%)
May 6, 2026, 5:00 PM CET
ENEA S.A. Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 1,816 | 1,396 | -704.31 | 45.3 | 1,691 |
Depreciation & Amortization | 1,405 | 1,496 | 1,639 | 1,574 | 1,484 |
Other Amortization | - | 62.27 | 60.49 | 57.06 | 55.2 |
Loss (Gain) on Sale of Investments | -4.92 | 23.98 | -22.36 | -42.78 | 9.93 |
Loss (Gain) on Equity Investments | -7.12 | 71.37 | -9.52 | -71.46 | -192.56 |
Asset Writedown | 1,315 | 2,308 | 3,752 | 108.02 | 65.38 |
Change in Accounts Receivable | 2.96 | 2,180 | -1,434 | -2,101 | -1,271 |
Change in Inventory | 102.04 | 557.83 | 45.29 | -865.57 | 9.66 |
Change in Accounts Payable | -418.22 | -405.84 | -1,873 | 648.31 | 2,608 |
Change in Unearned Revenue | 40.73 | 41.5 | 123.84 | 117.07 | 120.15 |
Change in Other Net Operating Assets | 1,888 | -2,581 | 1,481 | 1,486 | 977.07 |
Other Operating Activities | 1,701 | 200.29 | -812.11 | 270.55 | -46.43 |
Operating Cash Flow | 7,841 | 5,351 | 2,246 | 1,226 | 5,510 |
Operating Cash Flow Growth | 46.55% | 138.18% | 83.20% | -77.75% | 74.49% |
Capital Expenditures | -5,953 | -3,055 | -2,936 | -2,587 | -1,925 |
Sale of Property, Plant & Equipment | 12.45 | 3.87 | 48.01 | 41.33 | 3.32 |
Cash Acquisitions | - | -3 | -81.17 | - | - |
Investment in Securities | -500.84 | 40.02 | 36.44 | 28.88 | 53.52 |
Contributions to Nuclear Demissioning Trust | - | - | - | -0.25 | -6.08 |
Other Investing Activities | 36.67 | 68.01 | 76.77 | 31.31 | 0.78 |
Investing Cash Flow | -6,404 | -2,946 | -2,856 | -2,486 | -1,873 |
Long-Term Debt Issued | 1,540 | 3,022 | 5,638 | 338.72 | 1.28 |
Long-Term Debt Repaid | -2,148 | -3,611 | -3,242 | -2,199 | -1,255 |
Net Debt Issued (Repaid) | -607.94 | -589.33 | 2,395 | -1,860 | -1,254 |
Issuance of Common Stock | - | - | - | 750.45 | - |
Common Dividends Paid | -265.67 | -30.26 | -31.39 | -30.13 | -0.02 |
Other Financing Activities | -450.63 | -398.7 | -291.8 | -190.4 | -170.52 |
Financing Cash Flow | -1,324 | -1,018 | 2,072 | -1,330 | -1,425 |
Net Cash Flow | 112.7 | 1,386 | 1,462 | -2,590 | 2,212 |
Free Cash Flow | 1,889 | 2,295 | -689.61 | -1,361 | 3,585 |
Free Cash Flow Growth | -17.72% | - | - | - | 362.60% |
Free Cash Flow Margin | 6.71% | 7.35% | -1.57% | -4.52% | 16.85% |
Free Cash Flow Per Share | 3.56 | 4.33 | -1.30 | -2.71 | 8.12 |
Cash Interest Paid | - | 400.68 | 291.97 | 181.34 | 165.61 |
Cash Income Tax Paid | - | 644.48 | 1,222 | 386.73 | 526.61 |
Levered Free Cash Flow | 567.97 | 1,072 | -1,499 | -1,838 | 3,017 |
Unlevered Free Cash Flow | 938.73 | 1,371 | -1,268 | -1,691 | 3,128 |
Change in Working Capital | 1,616 | -207.57 | -1,657 | -714.92 | 2,444 |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.