Energoaparatura SA (WSE:ENP)
3.620
0.00 (0.00%)
Jul 22, 2026, 3:00 PM CET
Energoaparatura Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 3.08 | 4.92 | 1.38 | 3.26 | 2.19 | 2.41 |
Depreciation & Amortization | 0.99 | 1 | 0.87 | 1.06 | 1.06 | 1.22 |
Other Adjustments | 0.13 | 1.04 | -0.96 | -1.85 | -0.12 | -1.13 |
Change in Receivables | -3.79 | -19.18 | -2.43 | 3.05 | 4.93 | -0.52 |
Changes in Inventories | -8.49 | -15.48 | -1.97 | -0.09 | 2.47 | 0.61 |
Changes in Accounts Payable | 2.76 | 24.88 | -6.78 | 7.23 | -0.49 | 1.95 |
Changes in Other Operating Activities | 4.27 | 12.62 | 7.73 | -8.25 | 1.62 | -3.85 |
Operating Cash Flow | -1.06 | 9.8 | -2.16 | 4.41 | 1.8 | 0.69 |
Operating Cash Flow Growth | - | - | - | 144.95% | 161.92% | -85.50% |
Capital Expenditures | -0.94 | -0.79 | -0.25 | -0.76 | -0.08 | -0.18 |
Sale of Property, Plant & Equipment | 0.09 | 0.18 | 0.11 | 0.12 | 0.54 | 2.07 |
Purchases of Investments | -8.97 | -9.43 | 0 | - | - | - |
Proceeds from Sale of Investments | 5.24 | 0 | 0.3 | - | - | - |
Investing Cash Flow | -5.32 | -9.93 | 0.15 | -1.63 | 0.44 | 1.9 |
Long-Term Debt Issued | 3.35 | 0 | 0 | - | - | - |
Long-Term Debt Repaid | -0.67 | -0.95 | -0.83 | -0.43 | -0.27 | -0.29 |
Net Long-Term Debt Issued (Repaid) | 2.68 | -0.95 | -0.83 | -0.43 | -0.27 | -0.29 |
Common Dividends Paid | - | 0 | 0 | -2.95 | -1.38 | -0.79 |
Other Financing Activities | -0.11 | -0.07 | -0.03 | 0.36 | 0.13 | -0.03 |
Financing Cash Flow | 2.57 | -1.02 | -0.86 | -3.02 | -1.52 | -1.11 |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | - | 0 | 0 | - | - | - |
Net Cash Flow | -3.81 | -1.15 | -2.86 | -0.24 | 0.71 | 1.48 |
Free Cash Flow | -1.99 | 9.01 | -2.41 | 3.66 | 1.72 | 0.51 |
Free Cash Flow Growth | - | - | - | 112.56% | 235.28% | -88.51% |
FCF Margin | -2.54% | 13.84% | -5.32% | 8.03% | 3.62% | 0.95% |
Free Cash Flow Per Share | -0.10 | 0.46 | -0.12 | 0.19 | 0.09 | 0.03 |
Levered Free Cash Flow | 0.93 | 26.2 | 0.14 | 2.02 | 6.5 | 1.87 |
Unlevered Free Cash Flow | 1.67 | 27.08 | 1.11 | 2.28 | 6.9 | 2.4 |