Ekopark Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	0.2	0.21	0.31	0.01
Short-Term Investments	0.07	0	0	0.2	0.45
Cash & Short-Term Investments	0.07	0.2	0.21	0.51	0.46
Cash Growth	-64.11%	-0.96%	-59.52%	10.94%	1137.90%
Accounts Receivable	3.15	3.1	2.61	1.47	0.91
Other Receivables	2.34	1.31	1.36	1.07	0.34
Receivables	5.5	4.41	3.97	2.54	1.25
Inventory	1.33	1.32	1.65	1.62	1.28
Prepaid Expenses	0.02	0.02	0.02	0.02	0.02
Total Current Assets	6.92	5.95	5.84	4.69	3.01
Property, Plant & Equipment	10.39	11.3	11.44	10.85	10.77
Long-Term Investments	0.03	0.01	0.01	2.29	2.2
Other Intangible Assets	0.61	-	-	-	-
Long-Term Deferred Charges	-	2.55	2.54	1.49	0.24
Other Long-Term Assets	2.83	0.13	0.13	0.25	0.12
Total Assets	20.79	19.94	19.96	19.58	16.34
Accounts Payable	-	2.41	1.99	1.27	1.13
Accrued Expenses	-	0.39	0.39	0.75	0.11
Current Portion of Long-Term Debt	-	0.44	0.44	0.2	0.59
Current Income Taxes Payable	-	0.48	0.48	0.2	0.16
Current Unearned Revenue	-	0.73	0.72	0.29	0.39
Other Current Liabilities	15.34	5.85	5.85	7.02	2.28
Total Current Liabilities	15.34	10.31	9.87	9.73	4.65
Long-Term Debt	-	0.57	0.57	0.57	0.57
Long-Term Unearned Revenue	-	-	4.22	4.22	4.22
Other Long-Term Liabilities	1.15	5.73	1.5	1.53	2.33
Total Liabilities	16.49	16.6	16.15	16.04	11.76
Common Stock	1.25	1.25	1.25	1.25	1.25
Additional Paid-In Capital	2.3	2.3	2.3	3.37	4.5
Retained Earnings	0.75	-0.21	0.26	-1.07	-1.17
Shareholders' Equity	4.29	3.34	3.81	3.55	4.58
Total Liabilities & Equity	20.79	19.94	19.96	19.58	16.34
Total Debt	-	1.01	1	0.77	1.16
Net Cash (Debt)	0.07	-0.8	-0.8	-0.26	-0.7
Net Cash Per Share	-	-0.06	-0.06	-0.02	-0.06
Filing Date Shares Outstanding	-	12.48	12.48	12.48	12.48
Total Common Shares Outstanding	-	12.48	12.48	12.48	12.48
Working Capital	-8.41	-4.35	-4.03	-5.03	-1.64
Book Value Per Share	-	0.27	0.30	0.28	0.37
Tangible Book Value	3.68	3.34	3.81	3.55	4.58
Tangible Book Value Per Share	-	0.27	0.30	0.28	0.37
Land	-	-	0.24	-	0.24
Buildings	-	-	1.91	-	1.91
Machinery	-	-	2.34	-	1.42
Construction In Progress	-	-	8.47	-	8.47

Source: S&P Global Market Intelligence. Standard template. Financial Sources.