Eurotel S.A. (WSE:ETL)
Poland
· Delayed Price · Currency is PLN 21.00
-0.10 (-0.47%)
Jun 5, 2025, 2:26 PM CET
Eurotel Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 496.45 | 478.1 | 433.27 | 620.71 | 490.24 | 427.39 | Upgrade
|
| Revenue Growth (YoY) | 18.42% | 10.35% | -30.20% | 26.61% | 14.71% | -2.00% | Upgrade
|
| Cost of Revenue | 389.78 | 373.22 | 339.61 | 516.77 | 402.41 | 349.83 | Upgrade
|
| Gross Profit | 106.66 | 104.88 | 93.66 | 103.94 | 87.84 | 77.56 | Upgrade
|
| Selling, General & Admin | 87.38 | 86.11 | 74.2 | 64.94 | 58.42 | 53.84 | Upgrade
|
| Other Operating Expenses | 2.35 | 2.3 | -0.56 | 0.51 | -0.29 | 0.2 | Upgrade
|
| Operating Expenses | 89.78 | 88.47 | 73.66 | 65.46 | 58.14 | 54.05 | Upgrade
|
| Operating Income | 16.88 | 16.42 | 20 | 38.48 | 29.69 | 23.5 | Upgrade
|
| Interest Expense | -1.37 | -1.44 | -1.19 | -0.56 | -0.87 | -1.03 | Upgrade
|
| Interest & Investment Income | 1.26 | 1.09 | 1.59 | 2.05 | 0.26 | 0.18 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 0.64 | 0.66 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.15 | -0.15 | 0.2 | 0.2 | 0.23 | -0.34 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.12 | -0.12 | -0.11 | -0.1 | -0.1 | -0.1 | Upgrade
|
| EBT Excluding Unusual Items | 16.49 | 15.79 | 20.5 | 40.07 | 29.85 | 22.88 | Upgrade
|
| Impairment of Goodwill | -0.09 | -0.09 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 9.31 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.43 | -0.43 | -0.15 | 0.12 | 0.12 | -0 | Upgrade
|
| Legal Settlements | -0.01 | -0.01 | -0.02 | 0.48 | -0.04 | -0.5 | Upgrade
|
| Other Unusual Items | 0.14 | 0.14 | -0.04 | 0.18 | 0.04 | 1.57 | Upgrade
|
| Pretax Income | 16.14 | 15.45 | 20.29 | 50.16 | 29.97 | 23.95 | Upgrade
|
| Income Tax Expense | 3.89 | 3.81 | 4 | 9.65 | 5.72 | 4.36 | Upgrade
|
| Net Income | 12.26 | 11.64 | 16.29 | 40.51 | 24.26 | 19.59 | Upgrade
|
| Net Income to Common | 12.26 | 11.64 | 16.29 | 40.51 | 24.26 | 19.59 | Upgrade
|
| Net Income Growth | -15.84% | -28.55% | -59.80% | 67.00% | 23.86% | 23.49% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| EPS (Basic) | 3.27 | 3.10 | 4.35 | 10.81 | 6.47 | 5.23 | Upgrade
|
| EPS (Diluted) | 3.27 | 3.10 | 4.35 | 10.81 | 6.47 | 5.23 | Upgrade
|
| EPS Growth | -15.96% | -28.66% | -59.80% | 67.05% | 23.82% | 23.53% | Upgrade
|
| Free Cash Flow | 9.04 | 41.61 | 32.07 | 40.62 | 43.12 | 9.8 | Upgrade
|
| Free Cash Flow Per Share | 2.41 | 11.10 | 8.55 | 10.84 | 11.51 | 2.61 | Upgrade
|
| Dividend Per Share | - | - | 4.000 | 10.950 | 5.000 | 6.200 | Upgrade
|
| Dividend Growth | - | - | -63.47% | 119.00% | -19.36% | - | Upgrade
|
| Gross Margin | 21.49% | 21.94% | 21.62% | 16.74% | 17.92% | 18.15% | Upgrade
|
| Operating Margin | 3.40% | 3.43% | 4.62% | 6.20% | 6.06% | 5.50% | Upgrade
|
| Profit Margin | 2.47% | 2.43% | 3.76% | 6.53% | 4.95% | 4.58% | Upgrade
|
| Free Cash Flow Margin | 1.82% | 8.70% | 7.40% | 6.54% | 8.80% | 2.29% | Upgrade
|
| EBITDA | 18 | 17.51 | 33.52 | 40.2 | 31.54 | 25.53 | Upgrade
|
| EBITDA Margin | 3.63% | 3.66% | 7.74% | 6.48% | 6.43% | 5.97% | Upgrade
|
| D&A For EBITDA | 1.12 | 1.09 | 13.52 | 1.72 | 1.85 | 2.03 | Upgrade
|
| EBIT | 16.88 | 16.42 | 20 | 38.48 | 29.69 | 23.5 | Upgrade
|
| EBIT Margin | 3.40% | 3.43% | 4.62% | 6.20% | 6.06% | 5.50% | Upgrade
|
| Effective Tax Rate | 24.07% | 24.66% | 19.73% | 19.24% | 19.07% | 18.21% | Upgrade
|
| Revenue as Reported | 18.34 | - | - | - | - | - | Upgrade
|
Updated Nov 18, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.