Eurotel Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	111	110	122	151	244	138
Market Cap Growth	41.65%	-9.85%	-19.55%	-37.85%	76.63%	31.43%
Enterprise Value	90	91	88	104	198	116
Last Close Price	30.00	29.30	32.50	36.76	50.84	25.73
PE Ratio	32.88	20.78	10.47	9.30	6.01	5.69
PS Ratio	0.21	0.21	0.26	0.35	0.39	0.28
PB Ratio	1.62	1.66	1.61	1.92	2.35	1.65
P/TBV Ratio	1.82	1.87	2.36	2.75	3.05	2.31
P/FCF Ratio	2.22	12.99	2.93	4.72	6.00	3.20
P/OCF Ratio	2.17	10.32	2.60	3.71	5.96	3.11
EV/Sales Ratio	0.17	0.18	0.18	0.24	0.32	0.24
EV/EBITDA Ratio	2.63	3.52	5.02	3.12	4.93	3.69
EV/EBIT Ratio	4.06	3.74	5.35	5.22	5.16	3.92
EV/FCF Ratio	1.80	10.78	2.11	3.26	4.88	2.70
Debt / Equity Ratio	0.44	0.43	0.31	0.35	0.34	0.43
Debt / EBITDA Ratio	0.89	0.77	0.83	0.82	0.69	0.84
Debt / FCF Ratio	0.61	3.32	0.56	0.86	0.87	0.83
Net Debt / Equity Ratio	-0.31	-0.22	-0.49	-0.23	-0.31	-0.10
Net Debt / EBITDA Ratio	-0.88	-0.56	-2.11	-0.55	-0.80	-0.26
Net Debt / FCF Ratio	-0.42	-1.71	-0.89	-0.57	-0.79	-0.19
Asset Turnover	3.14	2.69	2.51	2.19	3.14	2.74
Inventory Turnover	15.65	16.65	13.08	11.05	19.10	18.30
Quick Ratio	1.23	1.03	0.93	0.96	1.33	1.12
Current Ratio	1.53	1.32	1.30	1.42	1.82	1.58
Return on Equity (ROE)	4.59%	7.46%	15.07%	17.84%	43.24%	29.15%
Return on Assets (ROA)	8.37%	7.86%	5.38%	6.31%	12.15%	10.37%
Return on Invested Capital (ROIC)	34.29%	40.94%	24.94%	24.31%	42.32%	30.49%
Return on Capital Employed (ROCE)	23.50%	28.20%	17.40%	19.90%	29.40%	26.60%
Earnings Yield	3.07%	4.81%	9.55%	10.76%	16.63%	17.59%
FCF Yield	45.07%	7.70%	34.16%	21.18%	16.67%	31.26%
Dividend Yield	-	-	-	10.88%	21.54%	19.43%
Payout Ratio	-	-	128.84%	252.00%	46.26%	95.80%
Total Shareholder Return	-	-	-	10.88%	21.54%	19.43%