Eurotel S.A. (WSE:ETL)
Poland · Delayed Price · Currency is PLN 30.00
+0.60 (2.04%)
Nov 4, 2026, 2:14 PM CET
Eurotel Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 530.81 | 520.23 | 478.1 | 433.27 | 620.71 | 490.24 | |
Revenue Growth | 3.81% | 8.81% | 10.35% | -30.20% | 26.61% | 14.71% |
Cost of Revenue | 415.63 | 403.71 | 373.22 | 339.61 | 516.77 | 402.41 |
Gross Profit | 115.18 | 116.52 | 104.88 | 93.66 | 103.94 | 87.84 |
Selling, General & Admin | 93.09 | 91.43 | 86.11 | 74.2 | 64.94 | 58.42 |
Other Operating Expenses | 0.37 | 0.73 | 2.3 | -0.56 | 0.51 | -0.29 |
Operating Expenses | 93.47 | 92.17 | 88.47 | 73.66 | 65.46 | 58.14 |
Operating Income | 21.71 | 24.34 | 16.42 | 20 | 38.48 | 29.69 |
Interest Expense | -1.56 | -1.56 | -1.44 | -1.19 | -0.56 | -0.87 |
Interest & Investment Income | 0.98 | 0.97 | 1.09 | 1.59 | 2.05 | 0.26 |
Earnings From Equity Investments | - | - | - | - | - | 0.64 |
Currency Exchange Gain (Loss) | -0.43 | -0.06 | -0.15 | 0.2 | 0.2 | 0.23 |
Other Non Operating Income (Expenses) | -0.08 | -0.1 | -0.12 | -0.11 | -0.1 | -0.1 |
EBT Excluding Unusual Items | 20.61 | 23.6 | 15.79 | 20.5 | 40.07 | 29.85 |
Impairment of Goodwill | -16.49 | -16.49 | -0.09 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 9.31 | - |
Gain (Loss) on Sale of Assets | 0.26 | -0.17 | -0.43 | -0.15 | 0.12 | 0.12 |
Legal Settlements | -0.05 | -0.02 | -0.01 | -0.02 | 0.48 | -0.04 |
Other Unusual Items | 0.09 | 0.05 | 0.14 | -0.04 | 0.18 | 0.04 |
Pretax Income | 4.42 | 6.97 | 15.45 | 20.29 | 50.16 | 29.97 |
Income Tax Expense | 1.41 | 1.68 | 3.81 | 4 | 9.65 | 5.72 |
Net Income | 3.02 | 5.29 | 11.64 | 16.29 | 40.51 | 24.26 |
Net Income to Common | 3.02 | 5.29 | 11.64 | 16.29 | 40.51 | 24.26 |
Net Income Growth | -76.38% | -54.58% | -28.55% | -59.80% | 67.00% | 23.86% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.80 | 1.41 | 3.10 | 4.35 | 10.81 | 6.47 |
EPS (Diluted) | 0.80 | 1.41 | 3.10 | 4.35 | 10.81 | 6.47 |
EPS Growth | -76.47% | -54.52% | -28.66% | -59.80% | 67.05% | 23.82% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 37.39 | 8.46 | 41.61 | 32.07 | 40.62 | 43.12 |
Free Cash Flow Per Share | 9.98 | 2.26 | 11.10 | 8.55 | 10.84 | 11.51 |
Dividend Per Share | - | - | - | 4.000 | 10.950 | 5.000 |
Dividend Growth | - | - | - | -63.47% | 119.00% | -19.36% |
Gross Margin | 21.70% | 22.40% | 21.94% | 21.62% | 16.74% | 17.92% |
Operating Margin | 4.09% | 4.68% | 3.43% | 4.62% | 6.20% | 6.06% |
Profit Margin | 0.57% | 1.02% | 2.43% | 3.76% | 6.53% | 4.95% |
Free Cash Flow Margin | 7.04% | 1.63% | 8.70% | 7.40% | 6.54% | 8.80% |
EBITDA | 23.62 | 25.9 | 17.51 | 33.52 | 40.2 | 31.54 |
EBITDA Margin | 4.45% | 4.98% | 3.66% | 7.74% | 6.48% | 6.43% |
D&A For EBITDA | 1.92 | 1.56 | 1.09 | 13.52 | 1.72 | 1.85 |
EBIT | 21.71 | 24.34 | 16.42 | 20 | 38.48 | 29.69 |
EBIT Margin | 4.09% | 4.68% | 3.43% | 4.62% | 6.20% | 6.06% |
Effective Tax Rate | 31.83% | 24.15% | 24.66% | 19.73% | 19.24% | 19.07% |
Revenue as Reported | 10.58 | - | - | - | - | - |