Europejskie Centrum Odszkodowan S.A. (WSE: EUC)
Poland
· Delayed Price · Currency is PLN 0.780
-0.020 (-2.50%)
Nov 20, 2024, 4:09 PM CET
EUC Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '23 Sep 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Operating Revenue | 19.58 | 26.89 | 45.05 | 59.91 | 74.64 | 79.9 | Upgrade
|
| Revenue | 19.58 | 26.89 | 45.05 | 59.91 | 74.64 | 79.9 | Upgrade
|
| Revenue Growth (YoY) | -36.68% | -40.32% | -24.80% | -19.73% | -6.59% | -18.71% | Upgrade
|
| Cost of Revenue | 36.65 | 39.46 | 42.66 | 45.87 | 59.34 | 61.95 | Upgrade
|
| Gross Profit | -17.07 | -12.57 | 2.4 | 14.05 | 15.29 | 17.95 | Upgrade
|
| Selling, General & Admin | 5.01 | 7.93 | 7.12 | 10.07 | 9.99 | 9.06 | Upgrade
|
| Other Operating Expenses | 51.64 | 50.71 | 13.4 | -6.89 | -6.93 | -3.95 | Upgrade
|
| Operating Expenses | 56.65 | 58.64 | 20.52 | 3.18 | 3.05 | 5.11 | Upgrade
|
| Operating Income | -73.73 | -71.2 | -18.13 | 10.87 | 12.24 | 12.84 | Upgrade
|
| Interest Expense | -0.46 | -3.53 | -3.14 | -2.95 | -3.42 | -3.56 | Upgrade
|
| Interest & Investment Income | 0.23 | 0.63 | 0.62 | 0.68 | 1.32 | 1.06 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.15 | -0.23 | -0.3 | 0.07 | -0.36 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.46 | 0.05 | -0.24 | -0.07 | -0.21 | -0.21 | Upgrade
|
| EBT Excluding Unusual Items | -73.35 | -74.28 | -21.18 | 8.59 | 9.56 | 10.19 | Upgrade
|
| Impairment of Goodwill | -33 | -33 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.21 | 0.18 | 0.7 | 0.09 | -0.49 | 0.11 | Upgrade
|
| Asset Writedown | 0.02 | 0.02 | 0.05 | 0.11 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.38 | Upgrade
|
| Pretax Income | -106.55 | -107.08 | -20.43 | 8.79 | 9.08 | 10.67 | Upgrade
|
| Income Tax Expense | -3.34 | -2.33 | -0.31 | 1.78 | 1.69 | 3.87 | Upgrade
|
| Earnings From Continuing Operations | -103.21 | -104.76 | -20.13 | 7.01 | 7.39 | 6.81 | Upgrade
|
| Minority Interest in Earnings | 0.2 | 0.2 | -0.01 | -0.13 | -0.11 | -0.19 | Upgrade
|
| Net Income | -103.01 | -104.56 | -20.14 | 6.87 | 7.28 | 6.62 | Upgrade
|
| Net Income to Common | -103.01 | -104.56 | -20.14 | 6.87 | 7.28 | 6.62 | Upgrade
|
| Net Income Growth | - | - | - | -5.62% | 9.95% | -53.20% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -18.40 | -18.67 | -3.60 | 1.23 | 1.30 | 1.18 | Upgrade
|
| EPS (Diluted) | -18.40 | -18.67 | -3.60 | 1.23 | 1.30 | 1.18 | Upgrade
|
| EPS Growth | - | - | - | -5.62% | 9.95% | -53.20% | Upgrade
|
| Free Cash Flow | 2.64 | 12.07 | 6.18 | 7.46 | 15.09 | -0.91 | Upgrade
|
| Free Cash Flow Per Share | 0.47 | 2.16 | 1.10 | 1.33 | 2.69 | -0.16 | Upgrade
|
| Gross Margin | -87.21% | -46.73% | 5.32% | 23.44% | 20.49% | 22.47% | Upgrade
|
| Operating Margin | -376.61% | -264.79% | -40.23% | 18.13% | 16.40% | 16.07% | Upgrade
|
| Profit Margin | -526.23% | -388.84% | -44.69% | 11.47% | 9.76% | 8.29% | Upgrade
|
| Free Cash Flow Margin | 13.48% | 44.89% | 13.71% | 12.46% | 20.21% | -1.14% | Upgrade
|
| EBITDA | -73.51 | -70.72 | -16.72 | 12.54 | 14.33 | 16.53 | Upgrade
|
| EBITDA Margin | - | -263.01% | -37.10% | 20.93% | 19.19% | 20.68% | Upgrade
|
| D&A For EBITDA | 0.22 | 0.48 | 1.41 | 1.67 | 2.09 | 3.68 | Upgrade
|
| EBIT | -73.73 | -71.2 | -18.13 | 10.87 | 12.24 | 12.84 | Upgrade
|
| EBIT Margin | - | -264.79% | -40.23% | 18.13% | 16.40% | 16.07% | Upgrade
|
| Effective Tax Rate | - | - | - | 20.29% | 18.62% | 36.22% | Upgrade
|
| Revenue as Reported | - | 1.36 | 36.81 | 62.02 | 74.64 | 79.9 | Upgrade
|
| Advertising Expenses | - | 0.31 | 0.46 | 0.57 | 0.77 | 0.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.