Euvic Income Statement

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	522.7	66.75	87.32
Revenue Growth	-	-23.56%	-
Cost of Revenue	428.84	59.73	73.72
Gross Profit	93.87	7.02	13.59
Selling, General & Admin	71.59	9.94	9.79
Other Operating Expenses	-0.14	0.16	0.19
Operating Expenses	71.45	10.1	9.98
Operating Income	22.41	-3.08	3.61
Interest Expense	-2.55	-0.26	-0.27
Interest & Investment Income	1.96	0.15	0.16
Other Non Operating Income (Expenses)	0.84	-0.61	-0.1
EBT Excluding Unusual Items	25.1	-3.79	3.4
Gain (Loss) on Sale of Investments	3.13	2.23	-0.58
Gain (Loss) on Sale of Assets	0.12	0.03	0.16
Asset Writedown	-0.89	-0.9	-0.08
Pretax Income	27.38	-2.44	2.91
Income Tax Expense	2.89	0.39	0.91
Earnings From Continuing Operations	24.49	-2.83	1.99
Minority Interest in Earnings	-5.73	0.01	-0.07
Net Income	18.76	-2.82	1.92
Net Income to Common	18.76	-2.82	1.92
Net Income Growth	-	-	-
Shares Outstanding (Basic)	35	2	-
Shares Outstanding (Diluted)	35	2	-
Shares Change	-	-	-
EPS (Basic)	0.53	-1.37	-
EPS (Diluted)	0.53	-1.37	-
EPS Growth	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Free Cash Flow	32.68	-7.14	4.1
Free Cash Flow Per Share	0.93	-3.47	-
Gross Margin	17.96%	10.51%	15.57%
Operating Margin	4.29%	-4.61%	4.14%
Profit Margin	3.59%	-4.22%	2.20%
Free Cash Flow Margin	6.25%	-10.69%	4.69%
EBITDA	29.01	-1.77	5.01
EBITDA Margin	5.55%	-2.65%	5.73%
D&A For EBITDA	6.6	1.31	1.39
EBIT	22.41	-3.08	3.61
EBIT Margin	4.29%	-4.61%	4.14%
Effective Tax Rate	10.55%	-	31.45%
Revenue as Reported	522.7	66.75	87.32