Excellence Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	63	41	20	25	43	36
Market Cap Growth	53.88%	102.33%	-17.94%	-42.21%	18.26%	130.00%
Enterprise Value	61	40	21	37	51	35
Last Close Price	0.40	0.26	0.13	0.16	0.27	0.23
PE Ratio	6.88	5.17	4.57	76.52	42.39	103.82
PS Ratio	0.75	0.52	0.25	0.34	0.68	0.75
PB Ratio	1.43	1.20	0.80	1.21	2.15	1.99
P/TBV Ratio	1.67	1.44	1.01	1.66	3.04	2.40
P/FCF Ratio	13.67	5.27	3.85	-	21.39	59.81
P/OCF Ratio	7.60	3.72	2.30	21.04	15.62	14.39
EV/Sales Ratio	0.72	0.51	0.26	0.50	0.82	0.72
EV/EBITDA Ratio	4.51	3.42	2.13	9.66	13.86	12.65
EV/EBIT Ratio	5.12	3.89	2.48	15.36	23.75	44.56
EV/FCF Ratio	13.21	5.08	3.92	-	25.50	57.48
Debt / Equity Ratio	0.02	0.06	0.24	0.43	0.55	0.50
Debt / EBITDA Ratio	0.05	0.16	0.62	2.30	2.74	3.03
Debt / FCF Ratio	0.14	0.24	1.14	-	5.46	15.13
Net Debt / Equity Ratio	-0.12	-0.07	0.17	0.39	0.49	0.50
Net Debt / EBITDA Ratio	-0.40	-0.21	0.46	2.12	2.62	3.29
Net Debt / FCF Ratio	-1.18	-0.32	0.84	-27.23	4.83	14.94
Asset Turnover	1.76	1.89	2.02	1.76	1.60	1.34
Inventory Turnover	5.15	5.86	5.17	4.62	4.75	4.21
Quick Ratio	2.53	2.22	0.99	0.63	0.63	0.64
Current Ratio	4.29	3.65	1.90	1.35	1.28	1.49
Return on Equity (ROE)	24.99%	28.91%	21.25%	4.04%	7.25%	1.93%
Return on Assets (ROA)	15.53%	15.29%	13.10%	3.61%	3.43%	1.35%
Return on Invested Capital (ROIC)	25.35%	28.36%	23.17%	5.61%	5.56%	2.64%
Return on Capital Employed (ROCE)	26.00%	27.90%	29.90%	11.10%	9.30%	3.70%
Earnings Yield	14.80%	19.33%	21.88%	1.31%	2.36%	0.96%
FCF Yield	7.32%	18.97%	26.00%	-1.19%	4.68%	1.67%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.