Fabrity Holding S.A. (WSE: FAB)
Poland
· Delayed Price · Currency is PLN 29.50
-0.90 (-2.96%)
Jan 20, 2025, 4:33 PM CET
Fabrity Holding Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 75.49 | 68.72 | 53.41 | 40.74 | 103.92 | 109.69 | Upgrade
|
| Revenue Growth (YoY) | 17.21% | 28.66% | 31.10% | -60.80% | -5.27% | 0.83% | Upgrade
|
| Cost of Revenue | 61.57 | 55.85 | 43.77 | 33.27 | 89.5 | 102.52 | Upgrade
|
| Gross Profit | 13.92 | 12.87 | 9.64 | 7.47 | 14.42 | 7.17 | Upgrade
|
| Selling, General & Admin | 6.32 | 6.32 | 4.66 | 2.52 | 6.47 | 9.51 | Upgrade
|
| Other Operating Expenses | 0.98 | 0.23 | 0.04 | 0.04 | -0.63 | -0.82 | Upgrade
|
| Operating Expenses | 7.3 | 6.54 | 4.7 | 2.57 | 5.84 | 8.7 | Upgrade
|
| Operating Income | 6.62 | 6.33 | 4.94 | 4.9 | 8.58 | -1.52 | Upgrade
|
| Interest Expense | -0.14 | -0.14 | -0.16 | -0.22 | -0.25 | -0.46 | Upgrade
|
| Interest & Investment Income | 0.82 | 0.65 | 0.59 | 0.05 | 0 | 0.01 | Upgrade
|
| Earnings From Equity Investments | -0.8 | -0.8 | 0.26 | - | -0 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.37 | -0.37 | 0.06 | -0.15 | -0.59 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 6.13 | 5.67 | 5.68 | 4.58 | 7.75 | -2 | Upgrade
|
| Gain (Loss) on Sale of Investments | 9.89 | 9.89 | 21.4 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -10.2 | 1.5 | 0.96 | 0.93 | -1.12 | 0.11 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.01 | - | Upgrade
|
| Pretax Income | 5.83 | 17.07 | 28.04 | 5.52 | 6.64 | -1.89 | Upgrade
|
| Income Tax Expense | -3.77 | 3.02 | 2.97 | 1.03 | 1.78 | -0.06 | Upgrade
|
| Earnings From Continuing Operations | 9.59 | 14.05 | 25.07 | 4.49 | 4.85 | -1.83 | Upgrade
|
| Minority Interest in Earnings | -1.23 | -1.11 | -0.83 | -0.75 | -0.82 | - | Upgrade
|
| Net Income | 8.36 | 12.94 | 24.24 | 3.75 | 4.03 | -1.83 | Upgrade
|
| Net Income to Common | 8.36 | 12.94 | 24.24 | 3.75 | 4.03 | -1.83 | Upgrade
|
| Net Income Growth | -38.99% | -46.60% | 547.01% | -7.12% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -10.07% | -0.37% | 6.47% | -0.06% | -6.68% | - | Upgrade
|
| EPS (Basic) | 3.61 | 5.26 | 9.82 | 1.62 | 1.74 | -0.74 | Upgrade
|
| EPS (Diluted) | 3.61 | 5.26 | 9.82 | 1.62 | 1.74 | -0.74 | Upgrade
|
| EPS Growth | -32.15% | -46.40% | 507.68% | -7.06% | - | - | Upgrade
|
| Free Cash Flow | 11.04 | 3.98 | 2.66 | 6.43 | 13.89 | 6.14 | Upgrade
|
| Free Cash Flow Per Share | 4.77 | 1.62 | 1.08 | 2.77 | 5.99 | 2.47 | Upgrade
|
| Dividend Per Share | 4.550 | 3.250 | 6.000 | 6.400 | 1.050 | - | Upgrade
|
| Dividend Growth | 13.75% | -45.83% | -6.25% | 509.52% | - | - | Upgrade
|
| Gross Margin | 18.44% | 18.73% | 18.05% | 18.33% | 13.88% | 6.54% | Upgrade
|
| Operating Margin | 8.77% | 9.21% | 9.26% | 12.03% | 8.26% | -1.39% | Upgrade
|
| Profit Margin | 11.07% | 18.84% | 45.38% | 9.20% | 3.88% | -1.67% | Upgrade
|
| Free Cash Flow Margin | 14.62% | 5.80% | 4.99% | 15.78% | 13.37% | 5.59% | Upgrade
|
| EBITDA | 7.88 | 6.86 | 7.4 | 9.22 | 12.97 | -0.48 | Upgrade
|
| EBITDA Margin | 10.44% | 9.98% | 13.85% | 22.63% | 12.48% | -0.43% | Upgrade
|
| D&A For EBITDA | 1.26 | 0.53 | 2.46 | 4.32 | 4.39 | 1.05 | Upgrade
|
| EBIT | 6.62 | 6.33 | 4.94 | 4.9 | 8.58 | -1.52 | Upgrade
|
| EBIT Margin | 8.77% | 9.21% | 9.26% | 12.03% | 8.26% | -1.39% | Upgrade
|
| Effective Tax Rate | - | 17.68% | 10.60% | 18.58% | 26.86% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.