Fabrity Holding S.A. (WSE: FAB)

Fabrity Holding Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	8.03	25.1	13.18	10.13	9.16	4.11
Short-Term Investments	0.06	0.04	-	-	-	-
Cash & Short-Term Investments	8.09	25.14	13.18	10.13	9.16	4.11
Cash Growth	-13.49%	90.70%	30.15%	10.54%	123.05%	46.50%
Accounts Receivable	27.3	22.19	16.99	25.21	25.67	26.51
Other Receivables	4.3	1.09	1.36	0.79	0.52	0.66
Receivables	32.34	23.28	18.35	26	26.2	27.2
Prepaid Expenses	-	0.07	0.08	0.1	0.05	0.1
Other Current Assets	0.16	0.8	19.98	14.75	16.23	2.61
Total Current Assets	40.59	49.29	51.6	50.97	51.64	34.02
Property, Plant & Equipment	2.39	1.69	4.41	3.51	5.63	13.05
Long-Term Investments	0.72	1.21	2.01	-	-	0
Goodwill	3.22	-	-	1.25	1.25	1.25
Other Intangible Assets	1.72	1.51	1.03	1.25	0.54	2.13
Long-Term Accounts Receivable	0.36	0.64	-	-	-	-
Long-Term Deferred Tax Assets	1.43	1.01	1.63	2.62	3.55	5.44
Long-Term Deferred Charges	-	0.15	0.19	0.04	0.06	5.17
Total Assets	50.43	55.5	60.88	59.64	62.67	61.05
Accounts Payable	6.33	5.73	4.59	9.8	10.44	10.2
Accrued Expenses	2.29	3.96	2.24	4.34	3.22	2.93
Short-Term Debt	-	-	-	0.66	-	3.15
Current Portion of Leases	1.37	0.92	1.55	3.52	3.24	4.1
Current Income Taxes Payable	0	-	0.68	0	0.46	0.35
Current Unearned Revenue	-	-	0.22	0.73	1.76	3.24
Other Current Liabilities	0.28	0.07	10.15	6	8.91	1.95
Total Current Liabilities	10.26	10.68	19.42	25.04	28.04	25.93
Long-Term Leases	1.72	1.62	2.77	0.99	3.99	7.95
Long-Term Deferred Tax Liabilities	2.44	1.31	1	1.76	1.83	3.53
Other Long-Term Liabilities	1.66	-	-	-	0.2	-
Total Liabilities	16.08	13.61	23.19	27.78	34.05	37.4
Common Stock	2.27	2.46	2.47	2.32	2.32	2.49
Additional Paid-In Capital	0.39	7.9	7.9	5.34	5.8	12.07
Retained Earnings	25.13	26.22	23.33	18.75	17	8.16
Treasury Stock	-	-	-0.23	-	-0.02	-1.12
Comprehensive Income & Other	0.35	0.35	0.35	2.2	1.02	0.35
Total Common Equity	28.14	36.92	33.81	28.61	26.12	21.95
Minority Interest	6.21	4.98	3.87	3.25	2.5	1.7
Shareholders' Equity	34.35	41.9	37.68	31.86	28.62	23.65
Total Liabilities & Equity	50.43	55.5	60.88	59.64	62.67	61.05
Total Debt	3.09	2.54	4.32	5.16	7.23	15.2
Net Cash (Debt)	5	22.6	8.86	4.97	1.94	-11.09
Net Cash Growth	-18.49%	155.01%	78.31%	156.85%	-	-
Net Cash Per Share	2.12	9.19	3.59	2.14	0.83	-4.46
Filing Date Shares Outstanding	2.27	2.46	2.46	2.32	2.32	2.35
Total Common Shares Outstanding	2.27	2.46	2.46	2.32	2.15	2.38
Working Capital	30.33	38.61	32.17	25.94	23.6	8.09
Book Value Per Share	12.42	15.02	13.75	12.34	12.14	9.21
Tangible Book Value	23.2	35.41	32.78	26.11	24.33	18.57
Tangible Book Value Per Share	10.24	14.40	13.34	11.27	11.31	7.79
Machinery	-	1.4	1.92	2.81	3.21	11.63

Source: S&P Capital IQ. Standard template. Financial Sources.