Feerum Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	162	114	81	54	52	83
Market Cap Growth	45.30%	41.51%	48.77%	3.64%	-36.78%	-13.43%
Enterprise Value	151	113	92	69	79	91
Last Close Price	17.00	12.00	8.48	5.70	5.50	8.70
PE Ratio	33.65	9.35	-	-	11.08	18.05
PS Ratio	1.40	0.91	1.07	0.86	0.69	0.63
PB Ratio	1.34	0.95	0.71	0.47	0.45	0.74
P/TBV Ratio	1.63	1.15	0.87	0.57	0.55	0.91
P/FCF Ratio	12.56	5.01	5.35	5.77	28.14	-
P/OCF Ratio	10.86	3.95	5.27	5.26	25.89	-
EV/Sales Ratio	1.31	0.90	1.21	1.09	1.03	0.69
EV/EBITDA Ratio	14.80	5.68	40.10	9.07	6.23	8.93
EV/EBIT Ratio	21.94	6.82	-	23.76	9.42	16.79
EV/FCF Ratio	11.72	4.96	6.06	7.29	42.15	-
Debt / Equity Ratio	0.09	0.09	0.06	0.16	0.30	0.42
Debt / EBITDA Ratio	0.53	0.53	2.82	2.38	2.78	4.61
Debt / FCF Ratio	0.47	0.47	0.43	1.91	18.83	-
Net Debt / Equity Ratio	-0.01	-0.01	0.02	0.14	0.19	0.19
Net Debt / EBITDA Ratio	-0.06	-0.06	1.09	2.11	1.75	2.07
Net Debt / FCF Ratio	-0.05	-0.05	0.17	1.70	11.87	-2.53
Asset Turnover	-	-	0.51	0.38	0.41	0.67
Inventory Turnover	-	-	1.14	0.74	0.84	1.95
Quick Ratio	-	-	0.96	0.66	0.58	0.81
Current Ratio	-	-	3.44	2.92	2.13	1.93
Return on Equity (ROE)	10.45%	10.45%	-1.85%	-0.61%	4.16%	4.21%
Return on Assets (ROA)	-	-	-0.61%	1.09%	2.84%	1.73%
Return on Invested Capital (ROIC)	11.30%	11.47%	-1.16%	2.14%	4.73%	4.15%
Return on Capital Employed (ROCE)	-	-	-1.20%	2.40%	6.50%	4.10%
Earnings Yield	2.97%	10.70%	-2.62%	-1.30%	9.03%	5.54%
FCF Yield	7.96%	19.96%	18.70%	17.34%	3.55%	-10.06%