FoodHub Spolka Akcyjna (WSE:FHB)
 2.580
 -0.020 (-0.77%)
  At close: Oct 31, 2025
FoodHub Spolka Akcyjna Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
 Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
Net Income     | -23.12 | -5.49 | 10.69 | 33.51 | 12.31 | 9.33 | Upgrade   | 
Depreciation & Amortization     | 26.43 | 24.29 | 22.51 | 20.27 | 17.15 | 17.17 | Upgrade   | 
Other Amortization     | 1.55 | 1 | 0.29 | 0.27 | 0.15 | 0.16 | Upgrade   | 
Loss (Gain) From Sale of Assets     | -1.36 | -1.32 | -0.75 | -0.3 | -0.58 | -0.8 | Upgrade   | 
Asset Writedown & Restructuring Costs     | 0.05 | -0.42 | -0.2 | 0.2 | 0.08 | 0.74 | Upgrade   | 
Other Operating Activities     | 15.29 | 10.51 | 14.16 | 17.31 | 3.93 | 5.94 | Upgrade   | 
Change in Accounts Receivable     | 27.02 | 0.75 | 5.96 | -18.98 | -22.2 | -5.64 | Upgrade   | 
Change in Inventory     | -12.32 | -10.45 | 8.39 | -41.38 | -30.73 | -9.37 | Upgrade   | 
Change in Other Net Operating Assets     | 25.16 | 64.23 | -7.77 | 31.36 | 43.01 | -11.22 | Upgrade   | 
Operating Cash Flow     | 58.69 | 83.12 | 53.29 | 42.24 | 23.14 | 6.3 | Upgrade   | 
Operating Cash Flow Growth     | -20.90% | 55.98% | 26.14% | 82.59% | 267.40% | -51.74% | Upgrade   | 
Capital Expenditures     | -39.93 | -64.92 | -44.64 | -45.81 | -40.67 | -13.55 | Upgrade   | 
Sale of Property, Plant & Equipment     | 3.85 | 1.71 | 1.81 | 0.45 | 1.82 | 3.02 | Upgrade   | 
Cash Acquisitions     | -0.01 | -0.01 | - | -0 | -0.05 | - | Upgrade   | 
Divestitures     | - | - | 0 | - | - | - | Upgrade   | 
Sale (Purchase) of Intangibles     | 1.73 | - | -0.34 | - | -0.07 | -0.03 | Upgrade   | 
Sale (Purchase) of Real Estate     | 0.02 | 0.04 | 0.04 | 0.11 | 0.06 | 0.03 | Upgrade   | 
Other Investing Activities     | -2.93 | -2.55 | -4.3 | -3.55 | -1.78 | 2.45 | Upgrade   | 
Investing Cash Flow     | -37.26 | -65.74 | -47.43 | -48.8 | -40.67 | -8.07 | Upgrade   | 
Long-Term Debt Issued     | - | 108.13 | 178.55 | 116.43 | 93.09 | 63 | Upgrade   | 
Long-Term Debt Repaid     | - | -130.87 | -151.84 | -87.61 | -75.16 | -60.57 | Upgrade   | 
Net Debt Issued (Repaid)     | -7 | -22.74 | 26.71 | 28.82 | 17.93 | 2.42 | Upgrade   | 
Issuance of Common Stock     | - | - | 0 | - | - | - | Upgrade   | 
Common Dividends Paid     | -0 | -0 | - | - | - | - | Upgrade   | 
Other Financing Activities     | -19.65 | -18.7 | -17.97 | -13.87 | -4.92 | -5.12 | Upgrade   | 
Financing Cash Flow     | -26.66 | -41.44 | 8.75 | 14.95 | 13.01 | -2.7 | Upgrade   | 
Net Cash Flow     | -5.23 | -24.07 | 14.6 | 8.39 | -4.53 | -4.47 | Upgrade   | 
Free Cash Flow     | 18.77 | 18.2 | 8.64 | -3.56 | -17.53 | -7.25 | Upgrade   | 
Free Cash Flow Growth     | 135.29% | 110.50% | - | - | - | - | Upgrade   | 
Free Cash Flow Margin     | 2.08% | 2.01% | 0.87% | -0.32% | -2.25% | -1.06% | Upgrade   | 
Free Cash Flow Per Share     | 0.54 | 0.52 | 0.25 | -0.10 | -0.51 | -0.21 | Upgrade   | 
Cash Interest Paid     | 19.65 | 18.7 | 17.97 | 13.87 | 4.92 | 5.12 | Upgrade   | 
Cash Income Tax Paid     | 0.3 | 0.28 | 0.9 | 3.68 | 3.4 | 0.93 | Upgrade   | 
Levered Free Cash Flow     | 21.57 | 4.39 | -23.29 | -23.18 | -17.35 | -6.09 | Upgrade   | 
Unlevered Free Cash Flow     | 32.3 | 15.49 | -12.43 | -15.13 | -14.33 | -3.17 | Upgrade   | 
Change in Working Capital     | 39.86 | 54.54 | 6.58 | -29.01 | -9.91 | -26.23 | Upgrade   | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.