Forbuild SA (WSE:FRB)
Poland flag Poland · Delayed Price · Currency is PLN
5.00
+0.10 (2.04%)
At close: Mar 12, 2025

Forbuild Cash Flow Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
5.054.2111.510.145.54
Upgrade
Depreciation & Amortization
3.393.223.923.894.02
Upgrade
Other Amortization
-0.07---
Upgrade
Loss (Gain) From Sale of Assets
-0.79-0.8-1.19-0.55-0.66
Upgrade
Other Operating Activities
0.370.230.190.140.06
Upgrade
Change in Accounts Receivable
-0.280.5-0.01-4.872.88
Upgrade
Change in Inventory
2.214.28-9.69-5.922.57
Upgrade
Change in Other Net Operating Assets
-1.911.73-0.954.73-1.63
Upgrade
Operating Cash Flow
8.0513.443.777.5612.77
Upgrade
Operating Cash Flow Growth
-40.13%256.27%-50.11%-40.79%25.16%
Upgrade
Capital Expenditures
-1.26-10.99-1.99-1.57-0.83
Upgrade
Sale of Property, Plant & Equipment
0.861.031.370.690.89
Upgrade
Investment in Securities
---0.03-0.5
Upgrade
Other Investing Activities
0.1-0.17--0.28
Upgrade
Investing Cash Flow
-0.3-10.13-0.61-0.85-0.16
Upgrade
Short-Term Debt Issued
-0.07---
Upgrade
Long-Term Debt Issued
5.6---0.57
Upgrade
Total Debt Issued
5.60.07--0.57
Upgrade
Long-Term Debt Repaid
-1.76-1.38-1.77-1.48-2
Upgrade
Net Debt Issued (Repaid)
3.84-1.31-1.77-1.48-1.43
Upgrade
Common Dividends Paid
-3.6-8.04--4.29-6.57
Upgrade
Other Financing Activities
-5.97-0.22-0.21-0.08-0.11
Upgrade
Financing Cash Flow
-5.73-9.57-1.97-5.85-8.1
Upgrade
Net Cash Flow
2.02-6.271.190.864.51
Upgrade
Free Cash Flow
6.792.451.795.9911.94
Upgrade
Free Cash Flow Growth
177.49%36.95%-70.18%-49.81%39.15%
Upgrade
Free Cash Flow Margin
6.54%2.36%1.49%5.61%14.13%
Upgrade
Free Cash Flow Per Share
0.570.180.130.450.89
Upgrade
Cash Interest Paid
0.370.220.210.080.11
Upgrade
Levered Free Cash Flow
-2.632.24-0.275.9516.72
Upgrade
Unlevered Free Cash Flow
-2.42.39-0.13616.79
Upgrade
Change in Net Working Capital
8.5-6.6810.513.98-9.67
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.