Forbuild SA (WSE:FRB)

Forbuild Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 9, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	53	62	67	80	59	42
Market Cap Growth	-12.84%	-6.80%	-16.67%	36.36%	40.13%	25.60%
Enterprise Value	51	59	67	71	52	39
Last Close Price	4.38	4.34	4.40	4.70	3.25	2.14
PE Ratio	13.81	12.32	15.91	6.99	5.82	7.60
PS Ratio	0.50	0.61	0.65	0.67	0.55	0.50
PB Ratio	0.83	0.98	1.12	1.26	1.13	0.90
P/TBV Ratio	0.85	0.99	1.14	1.28	1.16	0.93
P/FCF Ratio	16.83	9.18	27.39	45.01	9.84	3.53
P/OCF Ratio	11.15	7.75	4.99	21.32	7.80	3.30
EV/Sales Ratio	0.49	0.58	0.65	0.59	0.49	0.46
EV/EBITDA Ratio	6.24	6.13	7.69	4.07	3.23	3.79
EV/EBIT Ratio	10.92	9.35	12.34	5.25	4.25	6.21
EV/FCF Ratio	16.42	8.74	27.48	39.68	8.69	3.28
Debt / Equity Ratio	0.08	0.10	0.04	0.05	0.06	0.08
Debt / EBITDA Ratio	0.62	0.65	0.27	0.18	0.19	0.38
Debt / FCF Ratio	1.63	0.93	0.97	1.78	0.52	0.33
Net Debt / Equity Ratio	-0.02	-0.02	-0.05	-0.14	-0.14	-0.13
Net Debt / EBITDA Ratio	-0.15	-0.15	-0.38	-0.50	-0.47	-0.58
Net Debt / FCF Ratio	-0.41	-0.22	-1.35	-4.88	-1.26	-0.50
Asset Turnover	1.23	1.23	1.22	1.48	1.51	1.28
Inventory Turnover	2.09	2.10	1.96	2.49	3.10	2.55
Quick Ratio	1.52	1.59	0.87	1.29	1.20	1.35
Current Ratio	3.53	3.38	2.16	2.92	2.32	2.55
Return on Equity (ROE)	6.17%	8.18%	6.80%	19.80%	20.44%	11.03%
Return on Assets (ROA)	3.47%	4.73%	4.00%	10.41%	10.83%	5.95%
Return on Invested Capital (ROIC)	5.78%	8.34%	7.56%	21.19%	22.82%	10.70%
Return on Capital Employed (ROCE)	6.60%	9.20%	8.90%	20.40%	22.30%	12.30%
Earnings Yield	7.24%	8.12%	6.29%	14.30%	17.19%	13.15%
FCF Yield	5.94%	10.90%	3.65%	2.22%	10.16%	28.37%
Dividend Yield	7.53%	7.60%	6.82%	12.76%	-	16.34%
Payout Ratio	104.06%	71.03%	190.90%	-	42.35%	118.63%
Buyback Yield / Dilution	-	10.45%	-	-	-	-
Total Shareholder Return	7.53%	18.05%	6.82%	12.76%	-	16.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.