Genomed Spólka Akcyjna Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	6.12	5.24	5.26	3.49	4.86
Cash & Short-Term Investments	6.12	5.24	5.26	3.49	4.86
Cash Growth	16.70%	-0.37%	50.81%	-28.21%	9.86%
Accounts Receivable	2.9	1.53	1.72	1.3	1.12
Other Receivables	0.47	0.28	0.42	0.4	0.31
Receivables	3.37	1.81	2.15	1.7	1.43
Inventory	2.04	2.14	2.02	2.07	1.24
Restricted Cash	-	-	-	-	0.06
Total Current Assets	11.53	9.19	9.42	7.26	7.59
Property, Plant & Equipment	2.82	2.13	1.2	1.7	2.17
Long-Term Investments	-	-	0.01	0.04	-
Other Intangible Assets	0.06	0.08	0.09	0.01	0.01
Long-Term Deferred Tax Assets	0.17	0.17	0.12	0.1	0.03
Other Long-Term Assets	1.93	0.82	1.27	1.27	0.53
Total Assets	16.5	12.4	12.12	10.38	10.33
Accounts Payable	-	0.48	0.95	0.4	0.81
Accrued Expenses	-	0.36	0.38	0.34	0.14
Current Income Taxes Payable	-	0.67	0.62	0.42	0.5
Other Current Liabilities	2.09	0.05	0.03	0.04	0.03
Total Current Liabilities	2.09	1.56	1.97	1.2	1.48
Pension & Post-Retirement Benefits	0.31	0.09	0.07	0.01	0.01
Long-Term Deferred Tax Liabilities	0.03	0.03	0.01	0.01	0.01
Other Long-Term Liabilities	-	-	0.01	0.02	0.04
Total Liabilities	2.43	1.68	2.06	1.24	1.53
Common Stock	0.13	0.13	0.13	0.13	0.13
Additional Paid-In Capital	8.7	8.7	7.78	7.44	6.98
Retained Earnings	3.36	1.11	0.93	0.34	1.24
Comprehensive Income & Other	1.88	0.78	1.22	1.22	0.45
Shareholders' Equity	14.08	10.72	10.06	9.13	8.8
Total Liabilities & Equity	16.5	12.4	12.12	10.38	10.33
Net Cash (Debt)	6.12	5.24	5.26	3.49	4.86
Net Cash Growth	16.70%	-0.37%	50.81%	-28.21%	34.03%
Net Cash Per Share	4.63	3.97	3.98	2.64	3.68
Filing Date Shares Outstanding	1.32	1.32	1.32	1.32	1.32
Total Common Shares Outstanding	1.32	1.32	1.32	1.32	1.32
Working Capital	9.44	7.63	7.45	6.06	6.1
Book Value Per Share	10.65	8.11	7.61	6.91	6.66
Tangible Book Value	14.02	10.64	9.97	9.13	8.78
Tangible Book Value Per Share	10.61	8.05	7.55	6.91	6.65
Buildings	-	0.29	0.23	0.23	0.23
Machinery	-	10.15	9.24	9.04	8.91
Construction In Progress	-	0.02	0.02	0.11	0.34

Source: S&P Global Market Intelligence. Standard template. Financial Sources.