Gaming Factory Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2017 - 2018
Period Ending	Apr '25 Apr 4, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2017 - 2018
Market Capitalization	65	67	33	39	61	-	Upgrade
Market Cap Growth	-12.40%	105.88%	-17.07%	-35.72%	-	-	Upgrade
Enterprise Value	60	61	22	24	59	-	Upgrade
Last Close Price	10.65	11.90	5.78	6.97	13.31	-	Upgrade
PE Ratio	-	-	-	-	10.60	-	Upgrade
PS Ratio	21.57	25.10	12.68	29.47	21.29	-	Upgrade
PB Ratio	3.02	2.84	1.42	1.28	1.91	-	Upgrade
P/TBV Ratio	2.49	2.92	1.48	1.32	1.95	-	Upgrade
EV/Sales Ratio	20.56	22.78	8.73	18.14	20.46	-	Upgrade
EV/EBITDA Ratio	-	-	-	41.29	-	Upgrade
EV/EBIT Ratio	-	-	-	41.59	-	Upgrade
Debt / EBITDA Ratio	-	-	-	-	-	0.02	Upgrade
Asset Turnover	0.12	0.11	0.09	0.04	0.12	0.11	Upgrade
Quick Ratio	1.27	12.01	16.03	19.88	20.34	4.28	Upgrade
Current Ratio	5.47	26.13	26.09	32.29	27.57	8.46	Upgrade
Return on Equity (ROE)	-23.40%	-17.50%	-29.16%	-1.18%	28.34%	46.88%	Upgrade
Return on Assets (ROA)	-12.10%	-8.85%	-11.31%	-2.98%	3.67%	0.71%	Upgrade
Return on Capital (ROIC)	-14.01%	-9.54%	-12.05%	-3.16%	3.96%	0.76%	Upgrade
Return on Capital Employed (ROCE)	-	-	-	-	4.20%	0.90%	Upgrade
Earnings Yield	-7.81%	-5.90%	-23.90%	-0.89%	9.44%	-	Upgrade
FCF Yield	-10.43%	-10.42%	-10.04%	-14.45%	-2.41%	-	Upgrade
Dividend Yield	0.00%	-	-	-	2.03%	-	Upgrade
Payout Ratio	0.00%	-	-	-	26.57%	31.94%	Upgrade
Buyback Yield / Dilution	-5.69%	-	-	-25.08%	0.02%	-89.40%	Upgrade
Total Shareholder Return	-5.69%	-	-	-25.08%	2.05%	-89.40%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.