Gaming Factory S.A. (WSE:GIF)
Poland · Delayed Price · Currency is PLN 4.585
-0.015 (-0.33%)
Jul 17, 2026, 4:47 PM CET
Gaming Factory Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 19.14 | 15.93 | 3.35 | 2.44 | 2.53 | 1.33 |
Other Revenue | -0.15 | - | - | 0.02 | 0.04 | - |
| 18.99 | 15.93 | 3.35 | 2.46 | 2.57 | 1.33 | |
Revenue Growth (YoY) | 449.61% | 375.80% | 36.11% | -4.17% | 92.79% | -53.56% |
Cost of Revenue | 0.11 | 0.12 | 0.12 | 0.06 | -2.71 | -3.62 |
Gross Profit | 18.88 | 15.81 | 3.23 | 2.4 | 5.28 | 4.95 |
Selling, General & Admin | 9.15 | 8.59 | 4.31 | 2.24 | 5.48 | 6.19 |
Other Operating Expenses | 0.38 | 0.35 | 0.38 | 0.17 | 4.82 | 0.26 |
Operating Expenses | 15.02 | 13.27 | 6.14 | 3.42 | 10.44 | 6.54 |
Operating Income | 3.86 | 2.54 | -2.91 | -1.02 | -5.16 | -1.58 |
Interest Expense | - | -0.05 | -0.01 | -0.01 | - | -0 |
Interest & Investment Income | 0.42 | 0.03 | 0.11 | 0.29 | 0.21 | 1.37 |
Earnings From Equity Investments | -0.3 | -0.15 | -0.07 | -0.6 | -0.29 | 0.26 |
Currency Exchange Gain (Loss) | 0.07 | 0.07 | -0.08 | 0 | 0.01 | 0 |
Other Non Operating Income (Expenses) | -0.27 | -0.26 | -0.99 | 0 | -0 | 0 |
EBT Excluding Unusual Items | 3.78 | 2.17 | -3.95 | -1.33 | -5.23 | 0.05 |
Merger & Restructuring Charges | - | - | -4.52 | -2.18 | - | - |
Gain (Loss) on Sale of Investments | -0.25 | -0.25 | -0.46 | -0.08 | -3.25 | -0.3 |
Gain (Loss) on Sale of Assets | - | - | -0.14 | -0.51 | - | - |
Asset Writedown | - | - | -0.73 | - | - | - |
Other Unusual Items | 0.15 | 0.15 | 0.54 | - | - | - |
Pretax Income | 3.68 | 2.07 | -9.26 | -4.09 | -8.48 | -0.25 |
Income Tax Expense | -0.14 | -0.11 | -0.02 | -0.07 | -0.67 | 0.12 |
Earnings From Continuing Operations | 3.83 | 2.18 | -9.24 | -4.03 | -7.8 | -0.37 |
Minority Interest in Earnings | 0.02 | 0.04 | 0.17 | 0.12 | 0.03 | 0.02 |
Net Income | 3.85 | 2.22 | -9.07 | -3.91 | -7.77 | -0.35 |
Net Income to Common | 3.85 | 2.22 | -9.07 | -3.91 | -7.77 | -0.35 |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | -0.00% | 0.28% | 7.69% | - | - | 25.08% |
EPS (Basic) | 0.63 | 0.37 | -1.50 | -0.69 | -1.38 | -0.06 |
EPS (Diluted) | 0.63 | 0.37 | -1.50 | -0.69 | -1.38 | -0.06 |
Free Cash Flow | 1.98 | -1.29 | -4.59 | -6.98 | -3.27 | -5.67 |
Free Cash Flow Per Share | 0.33 | -0.21 | -0.76 | -1.24 | -0.58 | -1.01 |
Gross Margin | 99.41% | 99.25% | 96.41% | 97.60% | 205.61% | 372.20% |
Operating Margin | 20.32% | 15.93% | -86.91% | -41.28% | -201.05% | -119.01% |
Profit Margin | 20.28% | 13.95% | -270.93% | -158.97% | -302.92% | -26.22% |
Free Cash Flow Margin | 10.44% | -8.10% | -137.05% | -283.90% | -127.24% | -425.84% |
EBITDA | 5.43 | 2.95 | -2.71 | -0.87 | -5.03 | -1.5 |
EBITDA Margin | 28.59% | 18.52% | -81.03% | -35.30% | -195.83% | -112.32% |
D&A For EBITDA | 1.57 | 0.41 | 0.2 | 0.15 | 0.13 | 0.09 |
EBIT | 3.86 | 2.54 | -2.91 | -1.02 | -5.16 | -1.58 |
EBIT Margin | 20.32% | 15.93% | -86.91% | -41.28% | -201.05% | -119.01% |