Gaming Factory Statistics

Total Valuation

Gaming Factory has a market cap or net worth of PLN 46.19 million. The enterprise value is 44.77 million.

Market Cap	46.19M
Enterprise Value	44.77M

Important Dates

The next estimated earnings date is Friday, September 26, 2025.

Earnings Date	Sep 26, 2025
Ex-Dividend Date	n/a

Share Statistics

Gaming Factory has 6.08 million shares outstanding. The number of shares has increased by 6.20% in one year.

Current Share Class	6.08M
Shares Outstanding	6.08M
Shares Change (YoY)	+6.20%
Shares Change (QoQ)	-0.00%
Owned by Insiders (%)	45.82%
Owned by Institutions (%)	13.39%
Float	2.90M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	13.37
PB Ratio	3.48
P/TBV Ratio	n/a
P/FCF Ratio	n/a
P/OCF Ratio	11.54
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

EV / Earnings	-4.76
EV / Sales	12.96
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	-8.87

Financial Position

The company has a current ratio of 3.00, with a Debt / Equity ratio of 0.03.

Current Ratio	3.00
Quick Ratio	3.00
Debt / Equity	0.03
Debt / EBITDA	n/a
Debt / FCF	-0.07
Interest Coverage	-6.75

Financial Efficiency

Return on equity (ROE) is -53.13% and return on invested capital (ROIC) is -9.98%.

Return on Equity (ROE)	-53.13%
Return on Assets (ROA)	-7.94%
Return on Invested Capital (ROIC)	-9.98%
Return on Capital Employed (ROCE)	-15.36%
Revenue Per Employee	n/a
Profits Per Employee	n/a
Employee Count	n/a
Asset Turnover	0.15
Inventory Turnover	n/a

Taxes

Income Tax	-26,000
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -36.67% in the last 52 weeks. The beta is 0.83, so Gaming Factory's price volatility has been lower than the market average.

Beta (5Y)	0.83
52-Week Price Change	-36.67%
50-Day Moving Average	9.47
200-Day Moving Average	8.59
Relative Strength Index (RSI)	40.48
Average Volume (20 Days)	52,087

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Gaming Factory had revenue of PLN 3.46 million and -9.41 million in losses. Loss per share was -1.56.

Revenue	3.46M
Gross Profit	3.33M
Operating Income	-2.91M
Pretax Income	-9.61M
Net Income	-9.41M
EBITDA	-2.65M
EBIT	-2.91M
Loss Per Share	-1.56

Full Income Statement

Balance Sheet

The company has 1.91 million in cash and 365,000 in debt, giving a net cash position of 1.54 million or 0.25 per share.

Cash & Cash Equivalents	1.91M
Total Debt	365,000
Net Cash	1.54M
Net Cash Per Share	0.25
Equity (Book Value)	13.28M
Book Value Per Share	2.17
Working Capital	1.78M

Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.00 million and capital expenditures -9.05 million, giving a free cash flow of -5.05 million.

Operating Cash Flow	4.00M
Capital Expenditures	-9.05M
Free Cash Flow	-5.05M
FCF Per Share	-0.83

Full Cash Flow Statement

Margins

Gross margin is 96.30%, with operating and profit margins of -84.23% and -272.42%.

Gross Margin	96.30%
Operating Margin	-84.23%
Pretax Margin	-278.26%
Profit Margin	-272.42%
EBITDA Margin	-76.70%
EBIT Margin	-84.23%
FCF Margin	n/a

Dividends & Yields

Gaming Factory does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-6.20%
Shareholder Yield	n/a
Earnings Yield	-20.38%
FCF Yield	-10.92%

Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Gaming Factory has an Altman Z-Score of 4.47 and a Piotroski F-Score of 4.

Altman Z-Score	4.47
Piotroski F-Score	4