Grupa Kapitalowa IMMOBILE S.A. (WSE:GKI)
Poland flag Poland · Delayed Price · Currency is PLN
4.930
+0.040 (0.82%)
Aug 14, 2026, 4:48 PM CET

Grupa Kapitalowa IMMOBILE Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0441,050869.08878.57886.5575.8
Revenue Growth
18.46%20.84%-1.08%-0.90%53.96%8.16%
Gross Profit
202203.65164.9171.11156.43107.61
Operating Income
83.782.6445.2263.4750.412.06
Net Income
42.3935.43-88.081.779.0512.54
Earnings Per Share
0.570.47-1.180.020.120.17
EPS Growth
----80.48%-27.80%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sales Between Segments
-15.29-13.32-9.44-12.07-21.09-18.57
Automation and Power Engineering
331.84312.72187.42142.41110.5100.37
Hotel Industry
212.73209.56186.54169.25138.0453.09
Developing
29.0333.1852.59142.145.3143.69
Industry
269.14270.67282.33281.51283.14182.03
Construction
206.22227.81164.75146.07250.43134.03
Other/Unallocated
10.639.634.899.37.9-
Total
1,0441,050869.08878.57886.5575.8

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
45.7324.8721.4929.5534.8226.66
Total Debt
474.7455.22405.01430.87414.54370.49
Net Cash (Debt)
-428.97-430.36-383.52-401.33-379.73-343.83
Net Cash Growth
------
Net Cash Per Share
-5.72-5.74-5.12-5.34-5.06-4.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
77.3563.3347.7192.1466.9222.65
Capital Expenditures
-16.43-22.73-13.51-19.39-14.53-21.34
Free Cash Flow
60.9240.634.272.7552.391.31
Free Cash Flow Growth
77.89%18.73%-52.99%38.87%3886.91%-91.70%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.34%19.39%18.97%19.48%17.65%18.69%
Operating Margin
8.02%7.87%5.20%7.22%5.68%2.09%
Pretax Margin
6.52%6.05%2.61%5.45%3.60%2.97%
Profit Margin
4.06%3.37%-10.13%0.20%1.02%2.18%
FCF Margin
5.83%3.87%3.94%8.28%5.91%0.23%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1300.130--0.0500.040
Dividend Per Share Growth
0%---25.00%-
Dividend Yield
2.64%2.94%--2.53%1.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.719.37-115.3716.6415.66
Forward PE
7.3918.4418.4418.4418.4418.44
P/FCF Ratio
6.078.184.032.802.88149.44
PS Ratio
0.350.320.160.230.170.34