Grupa Kapitalowa IMMOBILE S.A. (WSE:GKI)
Poland flag Poland · Delayed Price · Currency is PLN
4.620
+0.010 (0.22%)
Oct 15, 2026, 12:13 PM CET

Grupa Kapitalowa IMMOBILE Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0831,050869.08878.57886.5575.8
Revenue Growth
20.88%20.84%-1.08%-0.90%53.96%8.16%
Gross Profit
205.96203.65164.9171.11156.43107.61
Operating Income
86.1282.6445.2263.4750.412.06
Net Income
44.4935.43-88.081.779.0512.54
Earnings Per Share
0.660.47-1.180.020.120.17
EPS Growth
----80.48%-27.80%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Automation and Power Engineering
355.33312.72187.42142.41110.5100.37
Industry
275.4270.67282.33281.51283.14182.03
Hotel Industry
220.73209.56186.54169.25138.0453.09
Developing
29.5233.1852.59142.145.3143.69
Construction
209.96227.81164.75146.07250.43134.03
Other/Unallocated
12.569.634.899.37.9-
Sales Between Segments
-20.37-13.32-9.44-12.07-21.09-18.57
Total
1,0831,050869.08878.57886.5575.8

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
18.3924.8721.4929.5534.8226.66
Total Debt
513.94455.22405.01430.87414.54370.49
Net Cash (Debt)
-495.54-430.36-383.52-401.33-379.73-343.83
Net Cash Growth
------
Net Cash Per Share
-7.41-5.74-5.12-5.34-5.06-4.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
45.3563.3347.7192.1466.9222.65
Capital Expenditures
-21.64-22.73-13.51-19.39-14.53-21.34
Free Cash Flow
23.7140.634.272.7552.391.31
Free Cash Flow Growth
4.23%18.73%-52.99%38.87%3886.91%-91.70%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.02%19.39%18.97%19.48%17.65%18.69%
Operating Margin
7.95%7.87%5.20%7.22%5.68%2.09%
Pretax Margin
6.27%6.05%2.61%5.45%3.60%2.97%
Profit Margin
4.11%3.37%-10.13%0.20%1.02%2.18%
FCF Margin
2.19%3.87%3.94%8.28%5.91%0.23%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1300.130--0.0500.040
Dividend Per Share Growth
0%---25.00%-
Dividend Yield
2.81%2.94%--2.49%1.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.989.37-115.3716.6415.66
Forward PE
6.9118.4418.4418.4418.4418.44
P/FCF Ratio
14.578.184.032.802.88149.44
PS Ratio
0.320.320.160.230.170.34