Gremi Media S.A. (WSE:GME)
Poland · Delayed Price · Currency is PLN 46.00
+2.60 (5.99%)
At close: Oct 29, 2026
Gremi Media Ratios and Metrics
Market cap in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 82 | 149 | 101 | 197 | 258 | 242 | |
Market Cap Growth | -17.86% | 46.90% | -48.64% | -23.72% | 6.69% | -17.64% |
Enterprise Value | 78 | 153 | 107 | 208 | 256 | 251 |
Last Close Price | 46.00 | 83.00 | 56.50 | 110.00 | 142.66 | 133.42 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 154.18 | 43.62 | 50.06 | 31.08 |
PS Ratio | 0.76 | 1.41 | 1.01 | 1.99 | 2.65 | 2.40 |
PB Ratio | 1.03 | 1.85 | 1.16 | 1.94 | 2.60 | 2.48 |
P/TBV Ratio | 195.13 | - | - | 37.12 | 34.04 | 23.70 |
P/FCF Ratio | 14.56 | 1471.07 | 43.00 | 80.44 | 44.09 | 24.17 |
P/OCF Ratio | 8.27 | 21.05 | 8.06 | 16.91 | 21.40 | 16.17 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.72 | 1.46 | 1.07 | 2.11 | 2.63 | 2.50 |
EV/EBITDA Ratio | - | - | 22.48 | 24.03 | 21.90 | 18.46 |
EV/EBIT Ratio | - | - | 38.43 | 30.54 | 27.73 | 22.52 |
EV/FCF Ratio | 13.84 | 1514.73 | 45.33 | 85.09 | 43.70 | 25.10 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.11 | 0.12 | 0.12 | 0.11 | 0.03 | 0.06 |
Debt / EBITDA Ratio | - | - | 2.16 | 1.32 | 0.26 | 0.43 |
Debt / FCF Ratio | 1.57 | 95.70 | 4.36 | 4.68 | 0.53 | 0.58 |
Net Debt / Equity Ratio | -0.04 | 0.01 | -0.01 | 0.02 | -0.09 | 0.01 |
Net Debt / EBITDA Ratio | 0.34 | -0.07 | -0.10 | 0.26 | -0.77 | 0.07 |
Net Debt / FCF Ratio | -0.56 | 8.08 | -0.21 | 0.92 | -1.54 | 0.10 |
Asset Turnover | 0.83 | 0.79 | 0.69 | 0.68 | 0.69 | 0.73 |
Inventory Turnover | - | 396.70 | 119.52 | 148.76 | 109.22 | - |
Quick Ratio | 1.03 | 0.87 | 0.85 | 1.43 | 1.42 | 0.78 |
Current Ratio | 1.03 | 0.91 | 0.90 | 1.45 | 1.43 | 1.55 |
Return on Equity (ROE) | -8.92% | -8.33% | 0.40% | 4.87% | 6.14% | 9.09% |
Return on Assets (ROA) | -6.72% | -6.28% | 1.19% | 2.92% | 4.09% | 5.09% |
Return on Invested Capital (ROIC) | -18.44% | -15.96% | 0.78% | 5.56% | 7.20% | 7.70% |
Return on Capital Employed (ROCE) | -15.50% | -14.20% | 2.60% | 5.70% | 8.60% | 10.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -8.51% | -4.54% | 0.65% | 2.29% | 2.00% | 3.22% |
FCF Yield | 6.87% | 0.07% | 2.33% | 1.24% | 2.27% | 4.14% |
Dividend Yield | 3.65% | - | - | - | 1.16% | 2.66% |
Payout Ratio | - | - | - | 66.26% | 125.02% | 124.41% |
Buyback Yield / Dilution | - | - | - | -0.56% | -3.01% | -1.18% |
Total Shareholder Return | 3.65% | - | - | -0.56% | -1.85% | 1.48% |