Gremi Media S.A. (WSE:GME)
43.20
-0.80 (-1.82%)
At close: Sep 4, 2026
Gremi Media Financials Overview
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 109.01 | 105.1 | 99.86 | 98.86 | 97.39 | 100.63 |
Revenue Growth | 6.64% | 5.25% | 1.01% | 1.51% | -3.23% | 4.67% |
Gross Profit Gross Profit Growth | 50.63 | 48.57 | 47.51 | 18.75 | 43.7 | 50.04 |
Operating Income Operating Income Growth | -14.2 | -13.43 | 2.77 | 6.82 | 9.23 | 11.16 |
Net Income Net Income Growth | -7 | -6.74 | 0.66 | 4.51 | 5.16 | 7.78 |
Earnings Per Share EPS Growth | -3.91 | -3.77 | 0.37 | 2.52 | 2.90 | 4.50 |
EPS Growth | - | - | -85.46% | -12.99% | -35.64% | -50.06% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 12.01 | 8.85 | 10.75 | 9.21 | 12.07 | 4.85 |
Total Debt Total Debt Growth | 8.86 | 9.67 | 10.26 | 11.47 | 3.07 | 5.85 |
Net Cash (Debt) Net Cash Growth | 3.15 | -0.82 | 0.49 | -2.26 | 9 | -1 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 1.76 | -0.46 | 0.27 | -1.26 | 5.06 | -0.58 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 9.95 | 7.06 | 12.56 | 11.64 | 12.06 | 14.96 |
Capital Expenditures CapEx Growth | -4.3 | -6.96 | -10.2 | -9.19 | -6.21 | -4.95 |
Free Cash Flow Free Cash Flow Growth | 5.66 | 0.1 | 2.35 | 2.45 | 5.85 | 10.01 |
Free Cash Flow Growth | - | -95.71% | -3.92% | -58.18% | -41.53% | -29.77% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 46.45% | 46.21% | 47.58% | 18.97% | 44.88% | 49.73% |
Operating Margin | -13.03% | -12.78% | 2.78% | 6.90% | 9.47% | 11.09% |
Pretax Margin | -10.21% | -9.87% | 1.42% | 6.26% | 8.41% | 12.80% |
Profit Margin | -6.42% | -6.42% | 0.66% | 4.57% | 5.29% | 7.74% |
FCF Margin | 5.19% | 0.10% | 2.35% | 2.48% | 6.01% | 9.95% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.680 | - | - | - | 1.680 | 3.730 |
Dividend Per Share Growth | - | - | - | - | -54.96% | -34.22% |
Dividend Yield | 3.82% | - | - | - | 1.18% | 2.80% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 154.18 | 43.62 | 50.06 | 31.08 |
P/FCF Ratio | 13.67 | 1471.07 | 43.00 | 80.44 | 44.09 | 24.17 |
PS Ratio | 0.71 | 1.41 | 1.01 | 1.99 | 2.65 | 2.40 |