Gamivo S.A. (WSE:GMV)
Poland · Delayed Price · Currency is PLN 15.30
+0.30 (2.00%)
At close: Jan 5, 2026
Gamivo Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 17.37 | 17.23 | 40.51 | 44.25 | 39.86 | 5.97 | |
Revenue Growth (YoY) | -7.96% | -57.47% | -8.45% | 11.00% | 567.31% | - |
Cost of Revenue | 5.52 | 5.48 | 5.98 | 5.33 | 4.18 | 0.54 |
Gross Profit | 11.85 | 11.75 | 34.53 | 38.91 | 35.68 | 5.43 |
Selling, General & Admin | 4.64 | 4.19 | 28.25 | 28.66 | 29.66 | 4.4 |
Amortization of Goodwill & Intangibles | - | - | - | - | 0.03 | 0.01 |
Other Operating Expenses | 0.16 | 0.13 | 0.2 | 0.15 | 0.03 | 0.01 |
Operating Expenses | 5.52 | 5.3 | 30.75 | 31.11 | 31.78 | 4.7 |
Operating Income | 6.33 | 6.45 | 3.78 | 7.81 | 3.9 | 0.73 |
Interest Expense | -0.01 | -0.01 | -0.08 | -0.03 | -0.02 | -0 |
Interest & Investment Income | - | - | - | - | 0.01 | 0.01 |
Other Non Operating Income (Expenses) | -0.03 | -0.16 | -0.94 | -0.23 | -0.19 | -0.16 |
EBT Excluding Unusual Items | 6.29 | 6.29 | 2.76 | 7.55 | 3.7 | 0.57 |
Impairment of Goodwill | -0.03 | -0.03 | 2.25 | 2.46 | 2.49 | 0.42 |
Gain (Loss) on Sale of Investments | - | - | 4.31 | -0.04 | - | - |
Asset Writedown | -0 | -0 | - | - | -0.23 | - |
Pretax Income | 6.26 | 6.25 | 9.32 | 9.97 | 5.97 | 0.99 |
Income Tax Expense | 0.74 | 0.76 | 0.56 | 0.39 | 0.19 | 0.05 |
Net Income | 5.52 | 5.49 | 8.76 | 9.58 | 5.79 | 0.94 |
Net Income to Common | 5.52 | 5.49 | 8.76 | 9.58 | 5.79 | 0.94 |
Net Income Growth | 2.17% | -37.32% | -8.52% | 65.53% | 517.85% | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | - |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | - |
Shares Change (YoY) | -6.25% | - | -7.44% | - | - | - |
EPS (Basic) | 3.16 | 2.94 | 4.70 | 4.75 | 2.87 | - |
EPS (Diluted) | 3.16 | 2.94 | 4.70 | 4.75 | 2.87 | - |
EPS Growth | 8.98% | -37.32% | -1.16% | 65.53% | - | - |
Free Cash Flow | 6.34 | 4.5 | 12.64 | 8.97 | -0.51 | -4.67 |
Free Cash Flow Per Share | 3.63 | 2.41 | 6.78 | 4.45 | -0.25 | - |
Gross Margin | 68.19% | 68.19% | 85.24% | 87.94% | 89.52% | 90.91% |
Operating Margin | 36.43% | 37.45% | 9.33% | 17.64% | 9.79% | 12.25% |
Profit Margin | 31.78% | 31.88% | 21.63% | 21.65% | 14.52% | 15.68% |
Free Cash Flow Margin | 36.49% | 26.13% | 31.19% | 20.27% | -1.29% | -78.24% |
EBITDA | 7.08 | 7.46 | 6.11 | 10.13 | 5.98 | 1.02 |
EBITDA Margin | 40.78% | 43.30% | 15.09% | 22.90% | 15.01% | 17.14% |
D&A For EBITDA | 0.76 | 1.01 | 2.34 | 2.33 | 2.08 | 0.29 |
EBIT | 6.33 | 6.45 | 3.78 | 7.81 | 3.9 | 0.73 |
EBIT Margin | 36.43% | 37.45% | 9.33% | 17.64% | 9.79% | 12.25% |
Effective Tax Rate | 11.79% | 12.14% | 6.00% | 3.92% | 3.13% | 5.04% |
Revenue as Reported | 17.37 | 17.23 | 40.51 | 44.25 | 39.86 | 5.97 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.