Gamivo Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	27	26	26	33	91	120
Market Cap Growth	-12.10%	0.04%	-20.63%	-63.33%	-24.31%	-
Enterprise Value	19	22	24	18	77	109
Last Close Price	16.40	15.10	14.15	16.50	45.00	59.45
PE Ratio	5.17	5.70	4.81	3.79	9.47	20.70
PS Ratio	1.62	1.60	1.53	0.82	2.05	3.01
PB Ratio	2.10	2.28	1.63	1.29	5.23	16.04
P/TBV Ratio	2.18	2.40	1.79	1.43	6.70	51.63
P/FCF Ratio	-	4.25	5.86	2.63	10.11	-
P/OCF Ratio	4.03	4.25	5.86	2.52	9.09	197.03
EV/Sales Ratio	1.15	1.35	1.38	0.45	1.74	2.74
EV/EBITDA Ratio	2.87	3.57	3.19	2.96	7.60	18.27
EV/EBIT Ratio	3.23	4.16	3.69	4.78	9.86	28.01
EV/FCF Ratio	-	3.59	5.29	1.43	8.58	-
Debt / Equity Ratio	-	-	-	-	0	0.00
Debt / EBITDA Ratio	-	-	-	-	0.00	0.00
Net Debt / Equity Ratio	-0.61	-0.47	-0.25	-0.29	-0.99	-1.22
Net Debt / EBITDA Ratio	-1.18	-0.87	-0.54	-1.23	-1.70	-1.52
Net Debt / FCF Ratio	-1.17	-0.87	-0.89	-0.59	-1.92	17.78
Asset Turnover	1.09	1.14	0.79	1.47	1.76	1.93
Quick Ratio	18.19	16.17	12.54	10.20	3.39	2.21
Current Ratio	18.19	16.17	12.54	10.20	3.39	2.21
Return on Equity (ROE)	35.11%	33.30%	26.17%	40.68%	77.22%	126.20%
Return on Assets (ROA)	24.19%	23.17%	18.57%	8.57%	19.39%	11.78%
Return on Invested Capital (ROIC)	93.15%	51.39%	37.20%	38.70%	-	-
Return on Capital Employed (ROCE)	46.20%	46.20%	39.80%	14.70%	35.60%	25.40%
Earnings Yield	19.34%	17.54%	20.81%	26.36%	10.56%	4.83%
FCF Yield	-	23.54%	17.05%	38.01%	9.89%	-0.43%
Buyback Yield / Dilution	11.56%	11.56%	-	7.44%	-	-