Gamivo S.A. (WSE:GMV)
Poland · Delayed Price · Currency is PLN 16.80
+0.30 (1.82%)
At close: Sep 3, 2026
Gamivo Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16.73 | 16.47 | 17.23 | 40.51 | 44.25 | 39.86 | |
Revenue Growth | -2.97% | -4.42% | -57.47% | -8.45% | 11.00% | 567.31% |
Cost of Revenue | 5.26 | 5.38 | 5.33 | 5.98 | 5.33 | 4.18 |
Gross Profit | 11.47 | 11.09 | 11.89 | 34.53 | 38.91 | 35.68 |
Selling, General & Admin | 4.33 | 4.54 | 4.19 | 28.25 | 28.66 | 29.66 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 0.03 |
Other Operating Expenses | 0.32 | 0.32 | 0.28 | 0.2 | 0.15 | 0.03 |
Operating Expenses | 5.19 | 5.73 | 5.44 | 30.75 | 31.11 | 31.78 |
Operating Income | 6.28 | 5.35 | 6.45 | 3.78 | 7.81 | 3.9 |
Interest Expense | -0 | -0 | -0.01 | -0.08 | -0.03 | -0.02 |
Interest & Investment Income | - | - | - | - | - | 0.01 |
Other Non Operating Income (Expenses) | -0.01 | -0.07 | -0.16 | -0.94 | -0.23 | -0.19 |
EBT Excluding Unusual Items | 6.27 | 5.28 | 6.29 | 2.76 | 7.55 | 3.7 |
Impairment of Goodwill | -0.01 | -0.03 | -0.03 | 2.25 | 2.46 | 2.49 |
Gain (Loss) on Sale of Investments | - | - | - | 4.31 | -0.04 | - |
Asset Writedown | -0 | -0 | -0 | - | - | -0.23 |
Pretax Income | 6.26 | 5.25 | 6.25 | 9.32 | 9.97 | 5.97 |
Income Tax Expense | 0.8 | 0.62 | 0.76 | 0.56 | 0.39 | 0.19 |
Net Income | 5.45 | 4.63 | 5.49 | 8.76 | 9.58 | 5.79 |
Net Income to Common | 5.45 | 4.63 | 5.49 | 8.76 | 9.58 | 5.79 |
Net Income Growth | 0.71% | -15.68% | -37.32% | -8.52% | 65.53% | 517.85% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | -5.67% | -11.56% | - | -7.44% | - | - |
EPS (Basic) | 3.31 | 2.81 | 2.94 | 4.70 | 4.75 | 2.87 |
EPS (Diluted) | 3.31 | 2.81 | 2.94 | 4.70 | 4.75 | 2.87 |
EPS Growth | 6.76% | -4.65% | -37.32% | -1.16% | 65.53% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6.44 | 6.21 | 4.5 | 12.64 | 8.97 | -0.51 |
Free Cash Flow Per Share | 3.91 | 3.77 | 2.41 | 6.78 | 4.45 | -0.25 |
Gross Margin | 68.54% | 67.34% | 69.03% | 85.24% | 87.94% | 89.52% |
Operating Margin | 37.52% | 32.52% | 37.45% | 9.33% | 17.64% | 9.79% |
Profit Margin | 32.60% | 28.13% | 31.88% | 21.63% | 21.65% | 14.52% |
Free Cash Flow Margin | 38.52% | 37.74% | 26.13% | 31.19% | 20.27% | -1.29% |
EBITDA | 6.84 | 6.25 | 7.46 | 6.11 | 10.13 | 5.98 |
EBITDA Margin | 40.91% | 37.95% | 43.30% | 15.09% | 22.90% | 15.01% |
D&A For EBITDA | 0.57 | 0.89 | 1.01 | 2.34 | 2.33 | 2.08 |
EBIT | 6.28 | 5.35 | 6.45 | 3.78 | 7.81 | 3.9 |
EBIT Margin | 37.52% | 32.52% | 37.45% | 9.33% | 17.64% | 9.79% |
Effective Tax Rate | 12.83% | 11.79% | 12.14% | 6.00% | 3.92% | 3.13% |
Revenue as Reported | 16.73 | 16.47 | 17.23 | 40.51 | 44.25 | 39.86 |