Alphabet Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	13,465,610	14,033,619	8,603,431	6,496,565	4,217,956	7,088,236
Market Cap Growth	50.69%	63.12%	32.43%	54.02%	-40.49%	61.97%
Enterprise Value	13,245,948	13,783,699	8,333,049	6,176,226	3,897,714	6,668,535
PE Ratio	28.35	29.00	23.66	24.30	19.46	25.79
Forward PE	26.12	-	-	-	-	-
PS Ratio	9.30	9.42	6.64	5.71	4.03	7.44
PB Ratio	9.02	9.13	7.15	6.20	4.45	7.61
P/TBV Ratio	32.57	9.24	7.29	6.33	4.56	-
P/FCF Ratio	51.14	51.77	31.96	25.27	19.00	28.59
P/OCF Ratio	22.75	23.03	18.56	17.26	12.46	20.90
EV/Sales Ratio	8.96	9.25	6.44	5.43	3.72	7.00
EV/EBITDA Ratio	23.20	24.81	17.64	17.35	11.93	20.26
EV/EBIT Ratio	27.91	28.87	20.04	19.80	14.08	22.90
EV/FCF Ratio	50.31	50.85	30.95	24.02	17.56	26.90
Debt / Equity Ratio	0.14	0.14	0.07	0.09	0.11	0.10
Debt / EBITDA Ratio	0.40	0.40	0.18	0.25	0.31	0.29
Debt / FCF Ratio	0.81	0.81	0.31	0.35	0.45	0.39
Net Debt / Equity Ratio	-0.16	-0.16	-0.22	-0.31	-0.34	-0.45
Net Debt / EBITDA Ratio	-0.45	-0.45	-0.57	-0.90	-0.98	-1.27
Net Debt / FCF Ratio	-0.92	-0.92	-1.00	-1.25	-1.44	-1.69
Asset Turnover	0.77	0.77	0.82	0.80	0.78	0.76
Inventory Turnover	-	-	-	-	215.73	116.90
Quick Ratio	1.85	1.85	1.66	1.94	2.22	2.79
Current Ratio	2.01	2.01	1.84	2.10	2.38	2.93
Return on Equity (ROE)	35.70%	35.70%	32.91%	27.36%	23.62%	32.07%
Return on Assets (ROA)	20.54%	20.54%	22.03%	18.91%	17.37%	19.43%
Return on Invested Capital (ROIC)	33.41%	33.41%	38.78%	36.29%	36.50%	45.68%
Return on Capital Employed (ROCE)	30.23%	30.23%	32.97%	27.34%	25.33%	28.22%
Earnings Yield	3.53%	3.45%	4.23%	4.12%	5.14%	3.88%
FCF Yield	1.96%	1.93%	3.13%	3.96%	5.26%	3.50%
Dividend Yield	0.28%	0.26%	0.31%	0.00%	0.00%	0.00%
Payout Ratio	7.60%	7.60%	7.35%	0.00%	0.00%	0.00%
Buyback Yield / Dilution	1.58%	1.58%	3.20%	4.06%	6.02%	3.15%
Total Shareholder Return	1.86%	1.84%	3.51%	4.06%	6.02%	3.15%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.