Grupa Pracuj S.A. (WSE:GPP)
Poland · Delayed Price · Currency is PLN 56.30
-0.60 (-1.05%)
Sep 4, 2026, 5:00 PM CET
Grupa Pracuj Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 827.45 | 811.23 | 770.02 | 724.4 | 608.55 | 475.11 | |
Revenue Growth | 4.78% | 5.35% | 6.30% | 19.04% | 28.08% | 58.74% |
Cost of Revenue | 361.45 | 343.86 | 326.78 | 306.04 | 231.8 | 151.78 |
Gross Profit | 465.99 | 467.37 | 443.24 | 418.36 | 376.75 | 323.34 |
Selling, General & Admin | 104.02 | 105.14 | 96.19 | 89.59 | 98.62 | 78.68 |
Other Operating Expenses | 11.93 | 11.61 | 12.59 | 12.05 | 8.92 | 5.44 |
Operating Expenses | 159.21 | 158.08 | 146.21 | 136.75 | 130.66 | 96.01 |
Operating Income | 306.79 | 309.29 | 297.03 | 281.61 | 246.09 | 227.33 |
Interest Expense | -20.37 | -14.23 | -20.13 | -27.82 | -18.16 | -1.05 |
Interest & Investment Income | 2.7 | 8.3 | 8.02 | 6.83 | 6.41 | 1.18 |
Earnings From Equity Investments | 34.16 | 30.51 | 14.62 | 8 | -0.85 | 3.13 |
Currency Exchange Gain (Loss) | -0.82 | -5.17 | -0.43 | -0.41 | -0.95 | 1.05 |
Other Non Operating Income (Expenses) | 5.75 | -0.48 | 3.46 | -7.27 | -5.78 | 2.15 |
EBT Excluding Unusual Items | 328.21 | 328.21 | 302.56 | 260.95 | 226.76 | 233.79 |
Gain (Loss) on Sale of Investments | -6.23 | -16.7 | -37.29 | -29.41 | -5.98 | 85.58 |
Gain (Loss) on Sale of Assets | -0.08 | - | - | 0.14 | 0.24 | 0.19 |
Other Unusual Items | - | - | - | 0.05 | -0.17 | -0.01 |
Pretax Income | 321.54 | 311.52 | 265.27 | 231.72 | 220.86 | 319.55 |
Income Tax Expense | 69.79 | 68.65 | 56.47 | 44 | 56.3 | 63.86 |
Earnings From Continuing Operations | 251.75 | 242.87 | 208.8 | 187.73 | 164.55 | 255.68 |
Minority Interest in Earnings | -4.27 | -4.21 | -4.52 | -2.7 | 2.03 | -0.99 |
Net Income | 247.48 | 238.65 | 204.28 | 185.03 | 166.58 | 254.69 |
Net Income to Common | 247.48 | 238.65 | 204.28 | 185.03 | 166.58 | 254.69 |
Net Income Growth | 10.07% | 16.83% | 10.41% | 11.07% | -34.60% | 140.84% |
Shares Outstanding (Basic) | 69 | 69 | 68 | 68 | 68 | 67 |
Shares Outstanding (Diluted) | 69 | 69 | 69 | 69 | 69 | 67 |
Shares Change | -0.00% | -0.42% | -0.03% | -0.15% | 2.86% | -0.55% |
EPS (Basic) | 3.58 | 3.46 | 2.99 | 2.71 | 2.44 | 3.79 |
EPS (Diluted) | 3.57 | 3.46 | 2.95 | 2.67 | 2.40 | 3.78 |
EPS Growth | 9.45% | 17.29% | 10.49% | 11.25% | -36.51% | 142.31% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 311.39 | 295.53 | 263.41 | 300.47 | 223.21 | 210.58 |
Free Cash Flow Per Share | 4.51 | 4.29 | 3.81 | 4.34 | 3.22 | 3.13 |
Dividend Per Share | 3.000 | 3.000 | 2.100 | 2.000 | 1.500 | 2.000 |
Dividend Growth | 42.86% | 42.86% | 5.00% | 33.33% | -25.00% | - |
Gross Margin | 56.32% | 57.61% | 57.56% | 57.75% | 61.91% | 68.05% |
Operating Margin | 37.08% | 38.13% | 38.57% | 38.88% | 40.44% | 47.85% |
Profit Margin | 29.91% | 29.42% | 26.53% | 25.54% | 27.37% | 53.61% |
Free Cash Flow Margin | 37.63% | 36.43% | 34.21% | 41.48% | 36.68% | 44.32% |
EBITDA | 325.67 | 325.01 | 311.59 | 300.34 | 257.96 | 232.33 |
EBITDA Margin | 39.36% | 40.06% | 40.47% | 41.46% | 42.39% | 48.90% |
D&A For EBITDA | 18.88 | 15.71 | 14.56 | 18.73 | 11.87 | 5.01 |
EBIT | 306.79 | 309.29 | 297.03 | 281.61 | 246.09 | 227.33 |
EBIT Margin | 37.08% | 38.13% | 38.57% | 38.88% | 40.44% | 47.85% |
Effective Tax Rate | 21.70% | 22.04% | 21.29% | 18.99% | 25.49% | 19.99% |