Grupa Pracuj S.A. (WSE:GPP)
Poland · Delayed Price · Currency is PLN 49.30
+0.60 (1.23%)
Jul 24, 2026, 5:00 PM CET
Grupa Pracuj Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 815.74 | 811.23 | 770.02 | 724.4 | 608.55 | |
Revenue Growth (YoY) | 4.73% | 5.35% | 6.30% | 19.04% | - |
Cost of Revenue | 23.16 | 26.31 | 31.14 | 40.67 | 10.83 |
Gross Profit | 792.58 | 784.92 | 738.88 | 683.73 | 597.72 |
Selling, General & Admin | 434.23 | 422.69 | 391.83 | 354.97 | 319.59 |
Depreciation & Amortization Expenses | 41.42 | 40.34 | 35.6 | 34.44 | 22.2 |
Other Operating Expenses | 10.62 | 10.62 | 10.77 | 11.2 | 7.94 |
Total Operating Expenses | 486.27 | 473.64 | 438.2 | 400.6 | 349.73 |
Operating Income | 305.07 | 309.29 | 297.03 | 281.79 | 246.17 |
Interest Income | 7.94 | 8.3 | 20.7 | 7.13 | 6.41 |
Interest Expense | -41.15 | -36.59 | -67.08 | -65.21 | -30.87 |
Other Non-Operating Income (Expense) | 35.14 | 30.51 | 14.62 | 8 | -0.85 |
Total Non-Operating Income (Expense) | 1.93 | 2.22 | -31.76 | -50.07 | -25.31 |
Pretax Income | 307.01 | 311.52 | 265.27 | 231.72 | 220.86 |
Provision for Income Taxes | 66.54 | 68.65 | 56.47 | 44 | 56.3 |
Net Income | 240.46 | 242.87 | 208.8 | 187.73 | 164.55 |
Minority Interest in Earnings | 3.02 | - | - | 2.7 | -2.03 |
Net Income to Common | 182.17 | 242.87 | 208.8 | 185.03 | 166.58 |
Net Income Growth | 9.65% | 16.32% | 12.85% | 11.07% | - |
Shares Outstanding (Basic) | 69 | 69 | 68 | 68 | 68 |
Shares Outstanding (Diluted) | 69 | 69 | 69 | 69 | 69 |
Shares Change (YoY) | -0.40% | -0.42% | -0.03% | -0.15% | - |
EPS (Basic) | 3.24 | 3.26 | 2.75 | 2.53 | 2.44 |
EPS (Diluted) | 3.24 | 3.26 | 2.72 | 2.50 | 2.40 |
EPS Growth | 14.49% | 19.85% | 8.80% | 4.17% | - |
Free Cash Flow | 305.38 | 295.53 | 263.41 | 300.47 | 223.21 |
Free Cash Flow Growth | 12.13% | 12.20% | -12.34% | 34.61% | - |
Free Cash Flow Per Share | 4.43 | 4.29 | 3.81 | 4.34 | 3.22 |
Dividends Per Share | 3.000 | 3.000 | 2.100 | 2.000 | 1.500 |
Dividend Growth | 42.86% | 42.86% | 5.00% | 33.33% | - |
Gross Margin | 97.16% | 96.76% | 95.96% | 94.39% | 98.22% |
Operating Margin | 37.40% | 38.13% | 38.57% | 38.90% | 40.45% |
Profit Margin | 29.48% | 29.94% | 27.12% | 25.91% | 27.04% |
FCF Margin | 37.44% | 36.43% | 34.21% | 41.48% | 36.68% |
EBITDA | 346.41 | 349.63 | 332.63 | 316.23 | 268.37 |
EBITDA Margin | 42.47% | 43.10% | 43.20% | 43.65% | 44.10% |
EBIT | 305.07 | 309.29 | 297.03 | 281.79 | 246.17 |
EBIT Margin | 37.40% | 38.13% | 38.57% | 38.90% | 40.45% |
Effective Tax Rate | 21.67% | 22.04% | 21.29% | 18.99% | 25.49% |