Grempco Spólka Akcyjna (WSE:GRM)
 1.185
 0.00 (0.00%)
  At close: Oct 24, 2025
Grempco Spólka Akcyjna Income Statement
Financials in millions PLN. Fiscal year is January - December.
 Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
| 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.54 | Upgrade   | |
Revenue Growth (YoY)     | - | - | - | - | -10.97% | 79.72% | Upgrade   | 
Cost of Revenue     | -0.05 | 0.05 | 0.08 | 0.05 | -0.07 | -0.02 | Upgrade   | 
Gross Profit     | 0.53 | 0.43 | 0.4 | 0.43 | 0.55 | 0.55 | Upgrade   | 
Selling, General & Admin     | 1.15 | 0.97 | 0.81 | 0.72 | 0.74 | 0.55 | Upgrade   | 
Other Operating Expenses     | 0.41 | 0.32 | 0.34 | 0.27 | 0.21 | 0.1 | Upgrade   | 
Operating Expenses     | 1.59 | 1.31 | 1.16 | 1.01 | 0.95 | 0.67 | Upgrade   | 
Operating Income     | -1.06 | -0.88 | -0.76 | -0.58 | -0.41 | -0.11 | Upgrade   | 
Interest Expense     | -0.04 | -0.04 | -0.02 | -0.01 | -0.01 | -0.01 | Upgrade   | 
Interest & Investment Income     | 3.96 | 3.31 | 3.24 | 2.88 | 2.68 | 2.16 | Upgrade   | 
Currency Exchange Gain (Loss)     | -0.07 | -0.07 | -0.13 | 0.02 | -0 | -0 | Upgrade   | 
Other Non Operating Income (Expenses)     | -0.25 | - | - | - | - | - | Upgrade   | 
EBT Excluding Unusual Items     | 2.54 | 2.33 | 2.32 | 2.31 | 2.25 | 2.03 | Upgrade   | 
Gain (Loss) on Sale of Investments     | - | - | - | - | - | -0.17 | Upgrade   | 
Gain (Loss) on Sale of Assets     | - | - | - | - | - | 0 | Upgrade   | 
Pretax Income     | 2.54 | 2.33 | 2.32 | 2.31 | 2.25 | 1.87 | Upgrade   | 
Net Income     | 2.54 | 2.33 | 2.32 | 2.31 | 2.25 | 1.87 | Upgrade   | 
Net Income to Common     | 2.54 | 2.33 | 2.32 | 2.31 | 2.25 | 1.87 | Upgrade   | 
Net Income Growth     | 3.73% | 0.25% | 0.70% | 2.33% | 20.78% | -0.78% | Upgrade   | 
Shares Outstanding (Basic)     | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade   | 
Shares Outstanding (Diluted)     | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade   | 
EPS (Basic)     | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | Upgrade   | 
EPS (Diluted)     | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | Upgrade   | 
EPS Growth     | 3.73% | 0.25% | 0.70% | 2.33% | 20.78% | -0.78% | Upgrade   | 
Free Cash Flow     | -8.58 | 0.09 | -1.25 | -2.04 | -0.04 | 0.19 | Upgrade   | 
Free Cash Flow Per Share     | -0.35 | 0.00 | -0.05 | -0.08 | -0.00 | 0.01 | Upgrade   | 
Gross Margin     | 110.20% | 89.25% | 83.94% | 89.00% | 113.90% | 102.84% | Upgrade   | 
Operating Margin     | -220.07% | -182.88% | -157.63% | -121.62% | -84.71% | -21.19% | Upgrade   | 
Profit Margin     | 528.84% | 484.95% | 483.72% | 480.34% | 469.42% | 346.00% | Upgrade   | 
Free Cash Flow Margin     | -1787.90% | 18.74% | -259.91% | -424.05% | -8.61% | 35.11% | Upgrade   | 
EBITDA     | -1.04 | -0.86 | -0.74 | -0.56 | -0.4 | -0.1 | Upgrade   | 
EBITDA Margin     | -216.43% | -178.88% | -154.89% | -117.06% | -82.53% | -18.80% | Upgrade   | 
D&A For EBITDA     | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | Upgrade   | 
EBIT     | -1.06 | -0.88 | -0.76 | -0.58 | -0.41 | -0.11 | Upgrade   | 
EBIT Margin     | -220.07% | -182.88% | -157.63% | -121.62% | -84.71% | -21.19% | Upgrade   | 
Revenue as Reported     | 0.57 | 0.47 | 0.46 | 0.48 | 0.59 | 0.63 | Upgrade   | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.