Grempco Spólka Akcyjna (WSE:GRM)
Poland · Delayed Price · Currency is PLN 1.325
+0.015 (1.15%)
Last updated: Jun 15, 2026, 9:00 AM CET
Grempco Spólka Akcyjna Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 0.24 | 0.24 | 0.48 | 0.48 | 0.48 | 0.48 | |
Revenue Growth (YoY) | -50.00% | -50.00% | - | - | - | -10.97% |
Cost of Revenue | 0.18 | 0 | 0.05 | 0.08 | 0.05 | -0.07 |
Gross Profit | 0.06 | 0.24 | 0.43 | 0.4 | 0.43 | 0.55 |
Selling, General & Admin | 1.19 | 1.21 | 0.97 | 0.81 | 0.72 | 0.74 |
Other Operating Expenses | 0.14 | 0.37 | 0.32 | 0.34 | 0.27 | 0.21 |
Operating Expenses | 1.35 | 1.59 | 1.31 | 1.16 | 1.01 | 0.95 |
Operating Income | -1.29 | -1.36 | -0.88 | -0.76 | -0.58 | -0.41 |
Interest Expense | -0.06 | -0.06 | -0.04 | -0.02 | -0.01 | -0.01 |
Interest & Investment Income | 3.78 | 4.14 | 3.31 | 3.24 | 2.88 | 2.68 |
Currency Exchange Gain (Loss) | - | -0.18 | -0.07 | -0.13 | 0.02 | -0 |
Other Non Operating Income (Expenses) | -0.01 | - | - | - | - | - |
EBT Excluding Unusual Items | 2.41 | 2.54 | 2.33 | 2.32 | 2.31 | 2.25 |
Pretax Income | 2.41 | 2.54 | 2.33 | 2.32 | 2.31 | 2.25 |
Income Tax Expense | - | 0 | - | - | - | - |
Net Income | 2.41 | 2.54 | 2.33 | 2.32 | 2.31 | 2.25 |
Net Income to Common | 2.41 | 2.54 | 2.33 | 2.32 | 2.31 | 2.25 |
Net Income Growth | 1.51% | 9.24% | 0.25% | 0.70% | 2.33% | 20.78% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
EPS (Basic) | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 |
EPS (Diluted) | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 |
EPS Growth | 1.51% | 9.24% | 0.25% | 0.70% | 2.33% | 20.78% |
Free Cash Flow | -1.19 | -11.4 | 0.09 | -1.25 | -2.04 | -0.04 |
Free Cash Flow Per Share | -0.05 | -0.46 | 0.00 | -0.05 | -0.08 | -0.00 |
Gross Margin | 25.26% | 97.93% | 89.25% | 83.94% | 89.00% | 113.90% |
Operating Margin | -537.76% | -566.33% | -182.88% | -157.63% | -121.62% | -84.71% |
Profit Margin | 1005.16% | 1059.52% | 484.95% | 483.72% | 480.34% | 469.42% |
Free Cash Flow Margin | -496.63% | -4749.93% | 18.74% | -259.91% | -424.05% | -8.61% |
EBITDA | -1.27 | -1.34 | -0.86 | -0.74 | -0.56 | -0.4 |
EBITDA Margin | - | - | -178.88% | -154.89% | -117.06% | -82.53% |
D&A For EBITDA | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 |
EBIT | -1.29 | -1.36 | -0.88 | -0.76 | -0.58 | -0.41 |
EBIT Margin | - | - | -182.88% | -157.63% | -121.62% | -84.71% |
Effective Tax Rate | - | 0.04% | - | - | - | - |
Revenue as Reported | 0.1 | 0.26 | 0.47 | 0.46 | 0.48 | 0.59 |