Grempco Spólka Akcyjna (WSE:GRM)
1.650
+0.050 (3.12%)
At close: Jul 22, 2026
Grempco Spólka Akcyjna Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| - | 0.26 | 0.47 | 0.46 | 0.48 | 0.59 | |
Revenue Growth (YoY) | - | -44.46% | 3.96% | -4.69% | -19.42% | -5.57% |
Cost of Revenue | 0.31 | 1.59 | 1.31 | 1.14 | 0.99 | 0.95 |
Gross Profit | -0.31 | -1.32 | -0.84 | -0.68 | -0.51 | -0.36 |
Depreciation & Amortization Expenses | 0 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 |
Other Operating Expenses | 0.07 | 0.01 | 0.02 | 0.06 | 0.05 | 0.04 |
Total Operating Expenses | 0.07 | 0.03 | 0.04 | 0.07 | 0.08 | 0.05 |
Operating Income | -0.38 | -1.35 | -0.88 | -0.76 | -0.58 | -0.41 |
Interest Income | 2.07 | 3.95 | 6.27 | 6.15 | 8.26 | 5.2 |
Interest Expense | -0.01 | -0.06 | -0.04 | -0.02 | -0.01 | -0.01 |
Other Non-Operating Income (Expense) | -0.01 | -0.18 | -0.07 | -0.13 | 0.02 | -0 |
Total Non-Operating Income (Expense) | 2.05 | 3.71 | 6.17 | 5.99 | 8.27 | 5.18 |
Pretax Income | 2.41 | 2.36 | 2.33 | 2.32 | 2.31 | 2.25 |
Net Income | 2.41 | 2.36 | 2.33 | 2.32 | 2.31 | 2.25 |
Net Income to Common | 2.41 | 2.36 | 2.33 | 2.32 | 2.31 | 2.25 |
Net Income Growth | 1.51% | 1.55% | 0.25% | 0.70% | 2.33% | 20.78% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change (YoY) | - | - | - | - | - | - |
EPS (Basic) | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 |
EPS (Diluted) | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 |
EPS Growth | 1.51% | 1.55% | 0.25% | 0.70% | 2.33% | 20.78% |
Free Cash Flow | -10.67 | -20.88 | 0.09 | -1.25 | -2.04 | -0.04 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.43 | -0.85 | 0.00 | -0.05 | -0.08 | -0.00 |
Gross Margin | - | -502.69% | -176.36% | -150.28% | -106.25% | -60.02% |
Operating Margin | - | -512.42% | -185.31% | -166.05% | -122.10% | -68.53% |
Profit Margin | - | 898.46% | 491.38% | 509.54% | 482.25% | 379.75% |
FCF Margin | - | -7935.10% | 18.99% | -273.78% | -425.74% | -6.97% |
EBITDA | -0.35 | -1.32 | -0.86 | -0.74 | -0.56 | -0.4 |
EBITDA Margin | - | -501.54% | -181.25% | -163.15% | -117.52% | -66.76% |
EBIT | -0.38 | -1.35 | -0.88 | -0.76 | -0.58 | -0.41 |
EBIT Margin | - | -512.42% | -185.31% | -166.05% | -122.10% | -68.53% |