Grempco Spólka Akcyjna (WSE:GRM)

Grempco Spólka Akcyjna Cash Flow Statement

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	2.33	2.32	2.31	2.25	1.87
Depreciation & Amortization	0.02	0.01	0.02	0.01	0.01
Loss (Gain) From Sale of Investments	-	-	-	-	0.26
Other Operating Activities	-2.73	-3.35	-3.97	-1.89	-1.56
Change in Accounts Receivable	-0.17	0.01	-0.16	0	-0.26
Change in Inventory	-	-	0	0	-0.01
Change in Other Net Operating Assets	0.67	-0.18	-0.22	-0.43	-0.1
Operating Cash Flow	0.11	-1.19	-2.02	-0.04	0.2
Operating Cash Flow Growth	-	-	-	-	-55.53%
Capital Expenditures	-0.02	-0.06	-0.01	-	-0.01
Investment in Securities	2.07	3.23	3.8	1.55	-0.27
Investing Cash Flow	2.04	3.17	3.8	1.55	-0.28
Long-Term Debt Issued	-	0.53	-	-	0.29
Total Debt Issued	-	0.53	-	-	0.29
Long-Term Debt Repaid	-0.28	-0.15	-0.14	-0.14	-0.06
Total Debt Repaid	-0.28	-0.15	-0.14	-0.14	-0.06
Net Debt Issued (Repaid)	-0.28	0.37	-0.14	-0.14	0.23
Financing Cash Flow	-0.28	0.37	-0.14	-0.14	0.23
Net Cash Flow	1.88	2.36	1.63	1.37	0.14
Free Cash Flow	0.09	-1.25	-2.04	-0.04	0.19
Free Cash Flow Growth	-	-	-	-	-54.20%
Free Cash Flow Margin	18.74%	-259.91%	-424.05%	-8.61%	35.11%
Free Cash Flow Per Share	0.00	-0.05	-0.08	-0.00	0.01
Levered Free Cash Flow	-0.73	-0.42	-0.46	-0.38	-0.09
Unlevered Free Cash Flow	-0.71	-0.4	-0.45	-0.37	-0.08
Change in Net Working Capital	0.16	-0.12	0.1	0.13	0.01

Source: S&P Capital IQ. Standard template. Financial Sources.